Dongkuk Steel Mill Company Limited (KRX:460860)

KRX:460860 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023
Operating Revenue	3,325,819	3,527,526	4,512,179
Other Revenue	-	-	-0
Revenue	3,325,819	3,527,526	4,512,179
Revenue Growth (YoY)	-	-21.82%	-
Cost of Revenue	3,044,532	3,188,057	3,819,518
Gross Profit	281,286	339,469	692,661
Selling, General & Admin	212,036	221,880	274,717
Research & Development	8,812	8,890	9,842
Other Operating Expenses	1,004	1,209	1,413
Operating Expenses	227,095	236,995	288,964
Operating Income	54,191	102,474	403,697
Interest Expense	-51,157	-54,187	-62,825
Interest & Investment Income	11,694	11,556	10,112
Currency Exchange Gain (Loss)	-6,696	-12,285	9,129
Other Non Operating Income (Expenses)	13,456	8,695	-13,192
EBT Excluding Unusual Items	21,488	56,253	346,920
Gain (Loss) on Sale of Assets	-7,149	-7,865	-6,312
Asset Writedown	-3,533	-3,533	-14,707
Pretax Income	10,806	44,855	325,901
Income Tax Expense	2,655	10,020	82,179
Net Income	8,151	34,835	243,722
Net Income to Common	8,151	34,835	243,722
Net Income Growth	-	-85.71%	-
Shares Outstanding (Basic)	50	50	50
Shares Outstanding (Diluted)	50	50	50
Shares Change (YoY)	-	-0.01%	-
EPS (Basic)	164.50	703.03	4918.13
EPS (Diluted)	164.50	703.03	4918.13
EPS Growth	-	-85.70%	-
Free Cash Flow	140,404	115,659	481,336
Free Cash Flow Per Share	2833.59	2334.19	9713.02
Gross Margin	8.46%	9.62%	15.35%
Operating Margin	1.63%	2.90%	8.95%
Profit Margin	0.24%	0.99%	5.40%
Free Cash Flow Margin	4.22%	3.28%	10.67%
EBITDA	189,653	238,459	538,812
EBITDA Margin	5.70%	6.76%	11.94%
D&A For EBITDA	135,462	135,985	135,115
EBIT	54,191	102,474	403,697
EBIT Margin	1.63%	2.90%	8.95%
Effective Tax Rate	24.57%	22.34%	25.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.