KWSE:BEYOUT Income Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	80.11	78.07	75.71	68.79	68.84	66.66
Revenue Growth (YoY)	1.34%	3.11%	10.07%	-0.08%	3.28%	-
Cost of Revenue	59.12	56.73	53.66	45.99	50.14	53.96
Gross Profit	20.99	21.34	22.05	22.79	18.7	12.7
Selling, General & Admin	5.84	5.7	5.02	5.04	6.28	6
Operating Expenses	6.58	6.59	5.6	5.28	8.25	6.66
Operating Income	14.41	14.75	16.45	17.51	10.45	6.04
Interest Expense	-3.71	-3.84	-2.91	-2.45	-3.26	-4.39
Interest & Investment Income	-	-	-	0.01	0.04	0.07
Earnings From Equity Investments	-	-	-	-	0	0.01
Other Non Operating Income (Expenses)	0.67	0.69	0.33	0.59	0.62	0.56
EBT Excluding Unusual Items	11.37	11.6	13.87	15.65	7.85	2.28
Gain (Loss) on Sale of Investments	3.17	2.75	-	-	-	-
Asset Writedown	-4.43	-4.43	-4.76	-10.47	-3.17	-1.65
Other Unusual Items	-	-	-	-	-	2.01
Pretax Income	10.12	9.93	9.11	5.18	4.68	2.64
Income Tax Expense	0.3	0.14	-	-	-	-
Earnings From Continuing Operations	9.81	9.79	9.11	5.18	4.68	2.64
Earnings From Discontinued Operations	-	-	0.51	0.74	-	-
Net Income to Company	9.81	9.79	9.62	5.92	4.68	2.64
Minority Interest in Earnings	-1.37	-1.39	-1.94	-0.76	-0.14	-0.23
Net Income	8.45	8.4	7.68	5.16	4.54	2.42
Net Income to Common	8.45	8.4	7.68	5.16	4.54	2.42
Net Income Growth	17.04%	9.41%	48.81%	13.64%	88.01%	-
Shares Outstanding (Basic)	300	300	300	520	652	700
Shares Outstanding (Diluted)	300	300	300	520	652	700
Shares Change (YoY)	-0.04%	-0.01%	-42.34%	-20.18%	-6.89%	-
EPS (Basic)	0.03	0.03	0.03	0.01	0.01	0.00
EPS (Diluted)	0.03	0.03	0.03	0.01	0.01	0.00
EPS Growth	17.09%	9.43%	158.07%	42.37%	101.94%	-
Free Cash Flow	16.38	7.21	6.99	9.25	11.74	17.36
Free Cash Flow Per Share	0.06	0.02	0.02	0.02	0.02	0.03
Dividend Per Share	0.034	0.034	0.024	0.025	-	-
Dividend Growth	-9.46%	42.55%	-6.00%	-	-	-
Gross Margin	26.20%	27.33%	29.12%	33.13%	27.17%	19.05%
Operating Margin	17.99%	18.90%	21.72%	25.45%	15.18%	9.06%
Profit Margin	10.54%	10.76%	10.14%	7.50%	6.60%	3.62%
Free Cash Flow Margin	20.45%	9.23%	9.24%	13.45%	17.05%	26.04%
EBITDA	16.73	16.66	17.74	20.86	12.33	7.83
EBITDA Margin	20.89%	21.34%	23.43%	30.33%	17.91%	11.74%
D&A For EBITDA	2.32	1.9	1.29	3.35	1.88	1.79
EBIT	14.41	14.75	16.45	17.51	10.45	6.04
EBIT Margin	17.99%	18.90%	21.72%	25.45%	15.18%	9.06%
Effective Tax Rate	2.97%	1.37%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.