GFH Financial Group BSC (KWSE:GFH)

GFH Financial Group BSC Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	127.9	126.88	106.69	94.75	79.33	99.8
Interest Income on Investments	37.71	38.31	67.51	24.63	14.28	79.14
Total Interest Income	165.61	165.19	174.2	119.38	93.61	178.93
Interest Paid on Deposits	100.68	105.5	91.97	47.96	35.69	29.95
Net Interest Income	64.93	59.69	82.22	71.42	57.93	148.99
Net Interest Income Growth (YoY)	-16.07%	-27.40%	15.13%	23.29%	-61.12%	18.93%
Trust Income	388.96	369.22	322.28	189.22	170.5	47.76
Income From Trading Activities	118.82	105.05	182.72	86.97	102.3	75.74
Gain (Loss) on Sale of Investments	127.1	127.1	37.14	53.56	14.67	20.44
Gain (Loss) on Sale of Equity Investments	26.06	30.2	34.54	27.69	-0.06	-
Other Non-Interest Income	26.67	76.6	53.74	-11.49	4.22	-6.93
Total Non-Interest Income	792.49	800.24	638.38	359.34	316.52	151.21
Non-Interest Income Growth (YoY)	14.58%	25.36%	77.65%	13.53%	109.33%	-9.42%
Revenues Before Loan Losses	857.41	859.93	720.6	430.76	374.45	300.19
Provision for Loan Losses	10.34	18.3	20.46	3.31	35.58	26.8
Revenue	847.08	841.63	700.14	427.45	338.87	273.4
Revenue Growth (YoY)	15.18%	20.21%	63.80%	26.14%	23.95%	14.52%
Salaries and Employee Benefits	-	-	-	-	59.04	42.86
Selling, General & Administrative	14.47	14.47	14.87	2.93	6.72	8.21
Other Non-Interest Expense	693.75	688.66	577.79	330.2	204.8	196.18
Total Non-Interest Expense	718.22	713.12	599.26	340.05	270.55	247.25
EBT Excluding Unusual Items	128.86	128.51	100.88	87.4	68.32	26.14
Other Unusual Items	-	-	4.35	10.31	24.3	23.2
Pretax Income	128.86	128.51	105.23	97.71	92.62	49.34
Earnings From Continuing Operations	128.86	128.51	105.23	97.71	92.62	49.34
Minority Interest in Earnings	-7.36	-10.01	-2.36	-7.45	-8.39	-4.25
Net Income	121.51	118.5	102.86	90.25	84.22	45.1
Net Income to Common	121.51	118.5	102.86	90.25	84.22	45.1
Net Income Growth	14.64%	15.21%	13.97%	7.16%	86.77%	-31.71%
Basic Shares Outstanding	3,625	3,620	3,493	3,427	3,413	3,429
Diluted Shares Outstanding	3,625	3,620	3,493	3,427	3,413	3,429
Shares Change (YoY)	2.36%	3.63%	1.94%	0.40%	-0.47%	-1.47%
EPS (Basic)	0.03	0.03	0.03	0.03	0.02	0.01
EPS (Diluted)	0.03	0.03	0.03	0.03	0.02	0.01
EPS Growth	12.00%	11.17%	11.80%	6.73%	87.67%	-30.70%
Dividend Per Share	0.016	0.016	0.016	0.016	0.012	0.005
Dividend Growth	-	-	3.33%	33.61%	147.92%	-43.53%

Updated Feb 16, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.