Integrated Holding Company K.S.C.P. (KWSE:INTEGRATED)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 0.4720
-0.0050 (-1.05%)
At close: Dec 4, 2025
KWSE:INTEGRATED Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 36.13 | 35.48 | 31.46 | 24.73 | 21.01 | 20.09 | Upgrade
|
| Revenue Growth (YoY) | 7.19% | 12.77% | 27.21% | 17.71% | 4.57% | -32.11% | Upgrade
|
| Cost of Revenue | 24.34 | 23.5 | 21.09 | 19.03 | 18.03 | 17.51 | Upgrade
|
| Gross Profit | 11.79 | 11.97 | 10.37 | 5.7 | 2.98 | 2.58 | Upgrade
|
| Selling, General & Admin | 4.54 | 4.45 | 3.86 | 3.04 | 2.79 | 2.62 | Upgrade
|
| Other Operating Expenses | 0.16 | 0.17 | 0.1 | 0.09 | 0.04 | - | Upgrade
|
| Operating Expenses | 3.58 | 3.91 | 5.23 | 3.35 | 2.83 | 2.62 | Upgrade
|
| Operating Income | 8.21 | 8.06 | 5.14 | 2.35 | 0.15 | -0.04 | Upgrade
|
| Interest Expense | -2.12 | -1.9 | -1.45 | -0.72 | -0.64 | -0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.35 | 0.45 | 0.03 | 0.2 | 0.61 | -0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.09 | 0.76 | 0.43 | 0.3 | 1.12 | -1.21 | Upgrade
|
| EBT Excluding Unusual Items | 6.54 | 7.37 | 4.15 | 2.14 | 1.24 | -2.33 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.12 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.38 | 0.54 | 0.2 | 1.25 | 0.51 | 0.49 | Upgrade
|
| Pretax Income | 8.06 | 7.91 | 4.35 | 3.27 | 1.74 | -1.84 | Upgrade
|
| Income Tax Expense | 1.05 | 1.03 | 0.25 | 0.1 | 0.08 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | 7.02 | 6.88 | 4.1 | 3.17 | 1.66 | -1.85 | Upgrade
|
| Net Income | 7.02 | 6.88 | 4.1 | 3.17 | 1.66 | -1.85 | Upgrade
|
| Net Income to Common | 7.02 | 6.88 | 4.1 | 3.17 | 1.66 | -1.85 | Upgrade
|
| Net Income Growth | 29.55% | 67.71% | 29.48% | 90.55% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 253 | 253 | 253 | 253 | 253 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 253 | 253 | 253 | 253 | 253 | 253 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | Upgrade
|
| EPS Growth | 29.55% | 67.71% | 29.49% | 90.55% | - | - | Upgrade
|
| Free Cash Flow | 4.27 | 6.25 | -9.28 | -0.79 | 7.78 | -0.26 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | -0.04 | -0.00 | 0.03 | -0.00 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.020 | 0.015 | 0.010 | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 33.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 32.63% | 33.75% | 32.96% | 23.05% | 14.20% | 12.84% | Upgrade
|
| Operating Margin | 22.73% | 22.73% | 16.34% | 9.49% | 0.73% | -0.22% | Upgrade
|
| Profit Margin | 19.42% | 19.39% | 13.04% | 12.81% | 7.91% | -9.23% | Upgrade
|
| Free Cash Flow Margin | 11.82% | 17.63% | -29.49% | -3.18% | 37.04% | -1.31% | Upgrade
|
| EBITDA | 19.53 | 18.8 | 14.71 | 11.37 | 9.07 | 8.1 | Upgrade
|
| EBITDA Margin | 54.06% | 53.00% | 46.75% | 45.98% | 43.17% | 40.30% | Upgrade
|
| D&A For EBITDA | 11.32 | 10.74 | 9.57 | 9.02 | 8.92 | 8.14 | Upgrade
|
| EBIT | 8.21 | 8.06 | 5.14 | 2.35 | 0.15 | -0.04 | Upgrade
|
| EBIT Margin | 22.73% | 22.73% | 16.34% | 9.49% | 0.73% | -0.22% | Upgrade
|
| Effective Tax Rate | 12.97% | 13.06% | 5.84% | 3.21% | 4.69% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.