Mezzan Holding Company K.S.C.P. (KWSE:MEZZAN)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 1.475
-0.005 (-0.34%)
At close: Dec 4, 2025
KWSE:MEZZAN Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 293.93 | 286.13 | 271.18 | 255.17 | 245.14 | 246.39 | Upgrade
|
| Revenue Growth (YoY) | 2.64% | 5.51% | 6.27% | 4.09% | -0.51% | 10.75% | Upgrade
|
| Cost of Revenue | 220.4 | 217.99 | 209.65 | 204.07 | 192.18 | 187.06 | Upgrade
|
| Gross Profit | 73.52 | 68.14 | 61.53 | 51.1 | 52.95 | 59.33 | Upgrade
|
| Selling, General & Admin | 50.14 | 48.92 | 43.12 | 52.65 | 42.5 | 43.06 | Upgrade
|
| Other Operating Expenses | -0.71 | -0.67 | 0.03 | -3.32 | -0.06 | -0.1 | Upgrade
|
| Operating Expenses | 49.42 | 48.24 | 43.16 | 49.33 | 42.44 | 42.96 | Upgrade
|
| Operating Income | 24.1 | 19.9 | 18.38 | 1.77 | 10.51 | 16.37 | Upgrade
|
| Interest Expense | -6.3 | -6.21 | -5.81 | -3.57 | -2.39 | -3.05 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.08 | 0.07 | 0.06 | 0.1 | 0.09 | Upgrade
|
| Earnings From Equity Investments | 0.08 | 0.06 | 0.11 | 0.49 | 0.12 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | 0.32 | -0.04 | -0.29 | 0.19 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.15 | -0.13 | - | -0.09 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 17.8 | 14 | 12.58 | -1.55 | 8.44 | 13.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.01 | 1.68 | 0.24 | -0.1 | 0.06 | -0.02 | Upgrade
|
| Asset Writedown | - | - | - | - | 1.21 | -0.89 | Upgrade
|
| Pretax Income | 18.81 | 15.67 | 12.82 | -1.65 | 9.71 | 12.73 | Upgrade
|
| Income Tax Expense | 0.96 | 0.17 | 0.09 | 0.04 | 0.1 | 0.14 | Upgrade
|
| Earnings From Continuing Operations | 17.85 | 15.5 | 12.73 | -1.69 | 9.61 | 12.6 | Upgrade
|
| Minority Interest in Earnings | -0.98 | -0.93 | -1.27 | -0.28 | -1.18 | -1.67 | Upgrade
|
| Net Income | 16.87 | 14.57 | 11.46 | -1.97 | 8.43 | 10.93 | Upgrade
|
| Net Income to Common | 16.87 | 14.57 | 11.46 | -1.97 | 8.43 | 10.93 | Upgrade
|
| Net Income Growth | 16.31% | 27.15% | - | - | -22.84% | 93.87% | Upgrade
|
| Shares Outstanding (Basic) | 311 | 311 | 310 | 309 | 306 | 304 | Upgrade
|
| Shares Outstanding (Diluted) | 311 | 311 | 310 | 309 | 306 | 304 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.16% | 0.51% | 0.80% | 0.60% | -0.09% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.04 | -0.01 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.04 | -0.01 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | 16.02% | 26.94% | - | - | -23.30% | 94.05% | Upgrade
|
| Free Cash Flow | 12.61 | 5.58 | 15.99 | 2.72 | 13.65 | 31.22 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.02 | 0.05 | 0.01 | 0.04 | 0.10 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.020 | 0.012 | 0.016 | 0.018 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 66.67% | -25.00% | -11.11% | 20.00% | Upgrade
|
| Gross Margin | 25.01% | 23.82% | 22.69% | 20.03% | 21.60% | 24.08% | Upgrade
|
| Operating Margin | 8.20% | 6.96% | 6.78% | 0.69% | 4.29% | 6.65% | Upgrade
|
| Profit Margin | 5.74% | 5.09% | 4.23% | -0.77% | 3.44% | 4.43% | Upgrade
|
| Free Cash Flow Margin | 4.29% | 1.95% | 5.90% | 1.07% | 5.57% | 12.67% | Upgrade
|
| EBITDA | 31.27 | 26.94 | 25.48 | 9.39 | 17.73 | 23.62 | Upgrade
|
| EBITDA Margin | 10.64% | 9.42% | 9.40% | 3.68% | 7.23% | 9.59% | Upgrade
|
| D&A For EBITDA | 7.17 | 7.04 | 7.1 | 7.62 | 7.21 | 7.24 | Upgrade
|
| EBIT | 24.1 | 19.9 | 18.38 | 1.77 | 10.51 | 16.37 | Upgrade
|
| EBIT Margin | 8.20% | 6.96% | 6.78% | 0.69% | 4.29% | 6.65% | Upgrade
|
| Effective Tax Rate | 5.11% | 1.09% | 0.71% | - | 1.01% | 1.09% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.