National Mobile Telecommunications Company K.S.C.P. (KWSE:OOREDOO)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 1.082
-0.014 (-1.28%)
At close: Jun 18, 2025
KWSE:OOREDOO Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 718.87 | 710.53 | 653.24 | 620.31 | 601.73 | 592.84 | Upgrade
|
| Revenue Growth (YoY) | 7.66% | 8.77% | 5.31% | 3.09% | 1.50% | -6.42% | Upgrade
|
| Cost of Revenue | 423.29 | 420.14 | 380.01 | 375.22 | 377.01 | 370.67 | Upgrade
|
| Gross Profit | 295.58 | 290.38 | 273.23 | 245.09 | 224.72 | 222.16 | Upgrade
|
| Selling, General & Admin | 31.7 | 31.56 | 29.6 | 29.59 | 27.67 | 29.35 | Upgrade
|
| Other Operating Expenses | 7.58 | 14.85 | -33.18 | 6.06 | 1.32 | 11.34 | Upgrade
|
| Operating Expenses | 173.79 | 178.11 | 131.66 | 168.46 | 172.62 | 186.97 | Upgrade
|
| Operating Income | 121.78 | 112.27 | 141.57 | 76.63 | 52.1 | 35.19 | Upgrade
|
| Interest Expense | -11.46 | -10.22 | -8.88 | -8.4 | -9.86 | -11.35 | Upgrade
|
| Interest & Investment Income | 6.64 | 6.24 | 5.76 | 3.45 | 2.71 | 2.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.53 | -4.01 | -3.56 | -5.15 | -5.52 | -4.26 | Upgrade
|
| EBT Excluding Unusual Items | 110.43 | 104.28 | 134.9 | 66.52 | 39.43 | 22.42 | Upgrade
|
| Impairment of Goodwill | -8.41 | -8.41 | -23.11 | - | - | - | Upgrade
|
| Asset Writedown | -0.7 | -0.93 | -1.44 | - | -0.14 | - | Upgrade
|
| Pretax Income | 101.33 | 94.94 | 110.36 | 66.52 | 39.29 | 22.42 | Upgrade
|
| Income Tax Expense | 28.4 | 28.43 | 26.16 | 16.79 | 14.08 | 15.49 | Upgrade
|
| Earnings From Continuing Operations | 72.93 | 66.51 | 84.2 | 49.73 | 25.22 | 6.93 | Upgrade
|
| Minority Interest in Earnings | -17.16 | -17.1 | -11.38 | -10.27 | -5.97 | -3.54 | Upgrade
|
| Net Income | 55.77 | 49.41 | 72.82 | 39.46 | 19.25 | 3.39 | Upgrade
|
| Net Income to Common | 55.77 | 49.41 | 72.82 | 39.46 | 19.25 | 3.39 | Upgrade
|
| Net Income Growth | 76.06% | -32.15% | 84.53% | 105.00% | 467.85% | -88.75% | Upgrade
|
| Shares Outstanding (Basic) | 501 | 501 | 501 | 501 | 501 | 501 | Upgrade
|
| Shares Outstanding (Diluted) | 501 | 501 | 501 | 501 | 501 | 501 | Upgrade
|
| EPS (Basic) | 0.11 | 0.10 | 0.15 | 0.08 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.10 | 0.15 | 0.08 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | 76.06% | -32.15% | 84.53% | 105.01% | 467.86% | -88.75% | Upgrade
|
| Free Cash Flow | 144.85 | 133.37 | 160.59 | 110.65 | 101.08 | 116.09 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.27 | 0.32 | 0.22 | 0.20 | 0.23 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.140 | 0.070 | 0.035 | 0.015 | Upgrade
|
| Dividend Growth | -35.71% | -35.71% | 100.00% | 100.00% | 133.33% | -70.00% | Upgrade
|
| Gross Margin | 41.12% | 40.87% | 41.83% | 39.51% | 37.35% | 37.48% | Upgrade
|
| Operating Margin | 16.94% | 15.80% | 21.67% | 12.35% | 8.66% | 5.94% | Upgrade
|
| Profit Margin | 7.76% | 6.95% | 11.15% | 6.36% | 3.20% | 0.57% | Upgrade
|
| Free Cash Flow Margin | 20.15% | 18.77% | 24.58% | 17.84% | 16.80% | 19.58% | Upgrade
|
| EBITDA | 224.62 | 213.49 | 249.8 | 186.13 | 173.28 | 159.03 | Upgrade
|
| EBITDA Margin | 31.25% | 30.05% | 38.24% | 30.01% | 28.80% | 26.82% | Upgrade
|
| D&A For EBITDA | 102.84 | 101.22 | 108.23 | 109.5 | 121.18 | 123.84 | Upgrade
|
| EBIT | 121.78 | 112.27 | 141.57 | 76.63 | 52.1 | 35.19 | Upgrade
|
| EBIT Margin | 16.94% | 15.80% | 21.67% | 12.35% | 8.66% | 5.94% | Upgrade
|
| Effective Tax Rate | 28.03% | 29.94% | 23.71% | 25.24% | 35.82% | 69.09% | Upgrade
|
| Revenue as Reported | 723.88 | 713.27 | 699.25 | 621.26 | 606.39 | 593.87 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.