Tamdeen Real Estate Company - KPSC (KWSE:TAM)
0.4400
0.00 (0.00%)
At close: Dec 4, 2025
KWSE:TAM Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 26.94 | 25.66 | 23.96 | 23.67 | 21.54 | 12.12 | Upgrade
|
| Property Management Fees | 1.07 | 1.01 | 0.98 | 0.87 | 0.71 | 0.74 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 0.08 | 0.33 | 0.65 | 0.45 | 1.04 | - | Upgrade
|
| Other Revenue | 17 | 13.46 | 13.07 | 10.9 | 7.93 | -12.49 | Upgrade
|
| Total Revenue | 51.07 | 46.26 | 45.75 | 42.68 | 34.44 | 10.98 | Upgrade
|
| Revenue Growth (YoY | 13.02% | 1.13% | 7.20% | 23.92% | 213.60% | -73.06% | Upgrade
|
| Property Expenses | 8.38 | 8.17 | 6.48 | 6.3 | 6.32 | 5.51 | Upgrade
|
| Selling, General & Administrative | 4.91 | 5.55 | 5.93 | 6.51 | 5.27 | 4.21 | Upgrade
|
| Other Operating Expenses | 3.8 | 4 | 3.42 | 3.54 | 3.29 | 3.28 | Upgrade
|
| Total Operating Expenses | 17.08 | 17.72 | 15.83 | 16.35 | 14.88 | 13 | Upgrade
|
| Operating Income | 33.99 | 28.55 | 29.92 | 26.33 | 19.55 | -2.02 | Upgrade
|
| Interest Expense | -8.07 | -7.58 | -8.3 | -6.74 | -6.76 | -8.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | -0.01 | 0.01 | 0.24 | -0.1 | -0.03 | Upgrade
|
| Other Non-Operating Income | -0.1 | -0.08 | -0.08 | -0.11 | -0.08 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 25.84 | 20.89 | 21.56 | 19.72 | 12.61 | -10.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.86 | - | - | - | Upgrade
|
| Asset Writedown | 1.15 | 1.15 | 0.07 | 1.95 | -0.3 | -7.54 | Upgrade
|
| Total Legal Settlements | - | - | - | - | 1.47 | - | Upgrade
|
| Pretax Income | 26.99 | 22.04 | 22.49 | 21.67 | 13.78 | -17.76 | Upgrade
|
| Income Tax Expense | 0.22 | 0.18 | 0.17 | 0.23 | 0.14 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | 26.77 | 21.86 | 22.32 | 21.44 | 13.64 | -17.76 | Upgrade
|
| Minority Interest in Earnings | -7.66 | -6.41 | -6.61 | -6.39 | -2.24 | 5.47 | Upgrade
|
| Net Income | 19.11 | 15.45 | 15.71 | 15.05 | 11.39 | -12.29 | Upgrade
|
| Net Income to Common | 19.11 | 15.45 | 15.71 | 15.05 | 11.39 | -12.29 | Upgrade
|
| Net Income Growth | 44.89% | -1.64% | 4.40% | 32.06% | - | - | Upgrade
|
| Basic Shares Outstanding | 401 | 401 | 401 | 402 | 402 | 402 | Upgrade
|
| Diluted Shares Outstanding | 401 | 401 | 401 | 402 | 402 | 402 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | -0.01% | -0.03% | -0.10% | -0.14% | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | -0.03 | Upgrade
|
| EPS Growth | 44.89% | -1.64% | 4.41% | 32.11% | - | - | Upgrade
|
| Dividend Per Share | 0.018 | 0.018 | 0.018 | 0.012 | 0.010 | - | Upgrade
|
| Dividend Growth | - | - | 50.00% | 20.00% | - | - | Upgrade
|
| Operating Margin | 66.55% | 61.71% | 65.41% | 61.69% | 56.78% | -18.41% | Upgrade
|
| Profit Margin | 37.41% | 33.40% | 34.34% | 35.26% | 33.08% | -111.95% | Upgrade
|
| EBITDA | 35.87 | 30.32 | 31.91 | 28.57 | 21.37 | -0.23 | Upgrade
|
| EBITDA Margin | 70.24% | 65.54% | 69.74% | 66.96% | 62.06% | -2.08% | Upgrade
|
| D&A For Ebitda | 1.88 | 1.77 | 1.98 | 2.25 | 1.82 | 1.79 | Upgrade
|
| EBIT | 33.99 | 28.55 | 29.92 | 26.33 | 19.55 | -2.02 | Upgrade
|
| EBIT Margin | 66.55% | 61.71% | 65.41% | 61.69% | 56.78% | -18.41% | Upgrade
|
| Effective Tax Rate | 0.81% | 0.80% | 0.77% | 1.05% | 1.04% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.