Warba Capital Holding Company K.S.C.P. (KWSE:WARBACAP)

KWSE:WARBACAP Cash Flow Statement

Financials in millions KWD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Net Income	0.84	0.74	-1.4	-0.06	-0.3	-0.95
Depreciation & Amortization	0.12	0.16	0.2	0.19	0.19	0.18
Loss (Gain) From Sale of Assets	-0.55	-	-	-	-	-
Asset Writedown & Restructuring Costs	0.24	-	0.15	0.01	-	-
Loss (Gain) From Sale of Investments	-0.01	-	1.15	-0.03	0.02	-0
Loss (Gain) on Equity Investments	-	-	-0	0.05	0.05	0.54
Provision & Write-off of Bad Debts	0.03	0	0.17	0.07	0.03	0.04
Other Operating Activities	0.34	-0.01	-0.03	-0.22	-0.08	-0.11
Change in Accounts Receivable	-0.03	0.33	-0.3	-0.22	-0.04	-0.07
Change in Inventory	-0.01	-0.01	0	-0	0	-0.01
Change in Accounts Payable	-0.04	-0.06	0.01	0.08	-0.03	0.04
Operating Cash Flow	0.63	1.15	-0.05	-0.14	-0.15	-0.34
Capital Expenditures	-0.03	-0.04	-0.08	-0.03	-0.01	-0.12
Sale of Property, Plant & Equipment	0.72	-	-	-	-	-
Investment in Securities	0.07	-	7.62	0.08	-	-0.39
Other Investing Activities	0.02	0.06	0.12	0.25	0.12	0
Investing Cash Flow	0.77	0.02	7.67	0.3	0.11	-0.5
Long-Term Debt Repaid	-	-	-0.27	-0.17	-0.26	-0.06
Net Debt Issued (Repaid)	-	-	-0.27	-0.17	-0.26	-0.06
Repurchase of Common Stock	-0.8	-6.8	-	-	-	-
Other Financing Activities	-	-	-0.01	-0.02	-0.05	-0.02
Financing Cash Flow	-0.8	-6.8	-0.28	-0.19	-0.31	-0.09
Net Cash Flow	0.6	-5.62	7.34	-0.03	-0.35	-0.93
Free Cash Flow	0.6	1.11	-0.13	-0.17	-0.17	-0.46
Free Cash Flow Margin	77.38%	143.02%	-13.11%	-18.84%	-36.30%	-92.41%
Free Cash Flow Per Share	0.02	0.03	-0.00	-0.01	-0.01	-0.01
Cash Interest Paid	-	-	0.01	0.02	0.05	0.02
Levered Free Cash Flow	-1.53	1.08	0.01	-0.1	-0.05	-0.27
Unlevered Free Cash Flow	-1.51	1.08	0.02	-0.09	-0.03	-0.25
Change in Working Capital	-0.08	0.26	-0.29	-0.14	-0.06	-0.05

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.