Digital Realty Trust, Inc. (LON:0I9F)
London
· Delayed Price · Currency is GBP · Price in USD 167.01
-1.17 (-0.70%)
At close: May 9, 2025
Digital Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 5,552 | 5,482 | 5,430 | 4,663 | 4,395 | 3,887 | Upgrade
|
| Property Management Fees | 79.4 | 72.5 | 46.89 | 29.15 | 32.84 | 17.06 | Upgrade
|
| Other Revenue | -111.77 | -120.14 | -29.79 | -13.5 | 62.28 | -57.63 | Upgrade
|
| Total Revenue | 5,520 | 5,435 | 5,447 | 4,678 | 4,490 | 3,846 | Upgrade
|
| Revenue Growth (YoY | 2.05% | -0.23% | 16.44% | 4.19% | 16.75% | 19.54% | Upgrade
|
| Property Expenses | 2,532 | 2,519 | 2,598 | 2,018 | 1,778 | 1,514 | Upgrade
|
| Selling, General & Administrative | 562.65 | 554.32 | 525.86 | 501.37 | 484.05 | 427.37 | Upgrade
|
| Depreciation & Amortization | 1,709 | 1,697 | 1,618 | 1,499 | 1,403 | 1,290 | Upgrade
|
| Other Operating Expenses | 16.36 | 27.08 | 7.53 | 12.44 | 2.55 | 1.08 | Upgrade
|
| Total Operating Expenses | 4,820 | 4,798 | 4,750 | 4,030 | 3,668 | 3,233 | Upgrade
|
| Operating Income | 699.63 | 636.81 | 697.76 | 648.24 | 822.01 | 613.04 | Upgrade
|
| Interest Expense | -441.77 | -452.84 | -437.74 | -299.13 | -293.85 | -333.02 | Upgrade
|
| Other Non-Operating Income | 150.31 | 127.24 | 68.43 | 8.92 | -4.36 | 20.22 | Upgrade
|
| EBT Excluding Unusual Items | 408.17 | 311.22 | 328.45 | 358.02 | 523.81 | 300.24 | Upgrade
|
| Merger & Restructuring Charges | -101.97 | -93.9 | -84.72 | -68.77 | -47.43 | -106.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27 | 27 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 319.15 | 595.83 | 900.53 | 176.75 | 1,381 | 316.89 | Upgrade
|
| Asset Writedown | -191.18 | -191.18 | -118.36 | -3 | -18.29 | -6.48 | Upgrade
|
| Other Unusual Items | -4.8 | -5.87 | - | -51.14 | -18.67 | -103.22 | Upgrade
|
| Pretax Income | 456.37 | 643.09 | 1,026 | 411.88 | 1,820 | 400.78 | Upgrade
|
| Income Tax Expense | 49.48 | 54.76 | 75.58 | 31.55 | 72.8 | 38.05 | Upgrade
|
| Earnings From Continuing Operations | 406.89 | 588.33 | 950.31 | 380.33 | 1,747 | 362.73 | Upgrade
|
| Minority Interest in Earnings | 24.07 | 14.16 | -1.47 | -2.64 | -38.15 | -6.33 | Upgrade
|
| Net Income | 430.96 | 602.49 | 948.84 | 377.68 | 1,709 | 356.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | 40.72 | 40.72 | 40.72 | 40.72 | 27.76 | 93.06 | Upgrade
|
| Net Income to Common | 390.23 | 561.77 | 908.11 | 336.96 | 1,681 | 263.34 | Upgrade
|
| Net Income Growth | -62.90% | -36.50% | 151.23% | -77.90% | 379.59% | -38.53% | Upgrade
|
| Basic Shares Outstanding | 329 | 323 | 299 | 286 | 282 | 260 | Upgrade
|
| Diluted Shares Outstanding | 338 | 332 | 309 | 298 | 283 | 263 | Upgrade
|
| Shares Change (YoY) | 7.66% | 7.27% | 3.74% | 5.19% | 7.89% | 25.33% | Upgrade
|
| EPS (Basic) | 1.18 | 1.74 | 3.04 | 1.18 | 5.95 | 1.01 | Upgrade
|
| EPS (Diluted) | 1.08 | 1.61 | 2.88 | 1.11 | 5.94 | 1.00 | Upgrade
|
| EPS Growth | -69.01% | -44.00% | 158.32% | -81.23% | 494.00% | -57.45% | Upgrade
|
| Dividend Per Share | 4.880 | 4.880 | 4.880 | 4.880 | 4.640 | 4.480 | Upgrade
|
| Dividend Growth | - | - | - | 5.17% | 3.57% | 3.70% | Upgrade
|
| Operating Margin | 12.68% | 11.72% | 12.81% | 13.86% | 18.31% | 15.94% | Upgrade
|
| Profit Margin | 7.07% | 10.34% | 16.67% | 7.20% | 37.45% | 6.85% | Upgrade
|
| EBITDA | 2,489 | 2,414 | 2,399 | 2,229 | 2,312 | 1,990 | Upgrade
|
| EBITDA Margin | 45.09% | 44.41% | 44.04% | 47.65% | 51.50% | 51.74% | Upgrade
|
| D&A For Ebitda | 1,789 | 1,777 | 1,701 | 1,581 | 1,490 | 1,377 | Upgrade
|
| EBIT | 699.63 | 636.81 | 697.76 | 648.24 | 822.01 | 613.04 | Upgrade
|
| EBIT Margin | 12.68% | 11.72% | 12.81% | 13.86% | 18.31% | 15.94% | Upgrade
|
| Funds From Operations (FFO) | 2,147 | 2,027 | 1,916 | 1,819 | 1,843 | 1,382 | Upgrade
|
| FFO Per Share | 6.39 | 6.14 | 6.20 | 6.03 | 6.36 | 5.11 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 2,015 | 1,782 | 1,819 | 1,843 | 1,382 | Upgrade
|
| AFFO Per Share | - | 6.11 | 5.84 | 5.99 | 6.36 | 5.11 | Upgrade
|
| Effective Tax Rate | 10.84% | 8.52% | 7.37% | 7.66% | 4.00% | 9.49% | Upgrade
|
| Revenue as Reported | 5,631 | 5,555 | 5,477 | 4,692 | 4,428 | 3,904 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.