Duke Energy Corporation (LON:0ID1)
London
· Delayed Price · Currency is GBP · Price in USD 120.08
-0.94 (-0.78%)
At close: May 9, 2025
Duke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 30,512 | 29,934 | 28,602 | 28,319 | 24,201 | 22,951 | Upgrade
|
| Revenue Growth (YoY) | 5.22% | 4.66% | 1.00% | 17.02% | 5.45% | -6.92% | Upgrade
|
| Fuel & Purchased Power | 8,970 | 9,206 | 9,086 | 8,782 | 6,255 | 6,051 | Upgrade
|
| Operations & Maintenance | 5,510 | 5,391 | 5,405 | 5,573 | 5,592 | 5,587 | Upgrade
|
| Depreciation & Amortization | 5,918 | 5,793 | 5,253 | 5,086 | 4,745 | 4,504 | Upgrade
|
| Other Operating Expenses | 1,792 | 1,608 | 1,535 | 2,293 | 1,640 | 1,356 | Upgrade
|
| Total Operating Expenses | 22,190 | 21,998 | 21,279 | 21,734 | 18,232 | 17,498 | Upgrade
|
| Operating Income | 8,322 | 7,936 | 7,323 | 6,585 | 5,969 | 5,453 | Upgrade
|
| Interest Expense | -3,456 | -3,384 | -3,014 | -2,439 | -2,207 | -2,097 | Upgrade
|
| Interest Income | 63 | 63 | 29 | 27 | 13 | 30 | Upgrade
|
| Net Interest Expense | -3,393 | -3,321 | -2,985 | -2,412 | -2,194 | -2,067 | Upgrade
|
| Income (Loss) on Equity Investments | -15 | -9 | 113 | 113 | 62 | -2,005 | Upgrade
|
| Allowance for Equity Funds for Construction | 233 | 233 | 198 | 197 | 171 | 154 | Upgrade
|
| Other Non-Operating Income (Expenses) | 331 | 368 | 371 | 168 | 452 | 267 | Upgrade
|
| EBT Excluding Unusual Items | 5,478 | 5,207 | 5,020 | 4,651 | 4,460 | 1,802 | Upgrade
|
| Restructuring Charges | -16 | -16 | -269 | -208 | -261 | 85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20 | 26 | 52 | 22 | 12 | 11 | Upgrade
|
| Asset Writedown | 4 | 4 | -36 | -362 | -220 | -978 | Upgrade
|
| Legal Settlements | - | - | - | -25 | - | - | Upgrade
|
| Other Unusual Items | -27 | -27 | - | - | - | - | Upgrade
|
| Pretax Income | 5,459 | 5,194 | 4,767 | 4,078 | 3,991 | 920 | Upgrade
|
| Income Tax Expense | 605 | 590 | 438 | 300 | 268 | -169 | Upgrade
|
| Earnings From Continuing Ops. | 4,854 | 4,604 | 4,329 | 3,778 | 3,723 | 1,089 | Upgrade
|
| Earnings From Discontinued Ops. | 13 | 10 | -1,455 | -1,323 | -144 | -7 | Upgrade
|
| Net Income to Company | 4,867 | 4,614 | 2,874 | 2,455 | 3,579 | 1,082 | Upgrade
|
| Minority Interest in Earnings | -102 | -90 | -33 | 95 | 329 | 295 | Upgrade
|
| Net Income | 4,765 | 4,524 | 2,841 | 2,550 | 3,908 | 1,377 | Upgrade
|
| Preferred Dividends & Other Adjustments | 108 | 122 | 106 | 106 | 109 | 108 | Upgrade
|
| Net Income to Common | 4,657 | 4,402 | 2,735 | 2,444 | 3,799 | 1,269 | Upgrade
|
| Net Income Growth | 50.08% | 59.24% | 11.41% | -34.75% | 183.81% | -63.26% | Upgrade
|
| Shares Outstanding (Basic) | 774 | 772 | 771 | 770 | 769 | 737 | Upgrade
|
| Shares Outstanding (Diluted) | 774 | 772 | 771 | 770 | 769 | 738 | Upgrade
|
| Shares Change (YoY) | 0.29% | 0.13% | 0.13% | 0.13% | 4.20% | 1.23% | Upgrade
|
| EPS (Basic) | 6.02 | 5.70 | 3.55 | 3.17 | 4.94 | 1.72 | Upgrade
|
| EPS (Diluted) | 6.02 | 5.70 | 3.55 | 3.17 | 4.94 | 1.72 | Upgrade
|
| EPS Growth | 51.35% | 60.74% | 11.76% | -35.75% | 187.22% | -65.99% | Upgrade
|
| Free Cash Flow | -189 | 48 | -2,726 | -5,440 | -1,425 | -1,051 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | 0.06 | -3.54 | -7.07 | -1.85 | -1.42 | Upgrade
|
| Dividend Per Share | 4.160 | 4.140 | 4.060 | 3.980 | 3.900 | 3.820 | Upgrade
|
| Dividend Growth | 1.96% | 1.97% | 2.01% | 2.05% | 2.09% | 1.87% | Upgrade
|
| Profit Margin | 15.26% | 14.71% | 9.56% | 8.63% | 15.70% | 5.53% | Upgrade
|
| Free Cash Flow Margin | -0.62% | 0.16% | -9.53% | -19.21% | -5.89% | -4.58% | Upgrade
|
| EBITDA | 14,898 | 14,355 | 13,407 | 12,428 | 11,632 | 10,939 | Upgrade
|
| EBITDA Margin | 48.83% | 47.96% | 46.87% | 43.89% | 48.06% | 47.66% | Upgrade
|
| D&A For EBITDA | 6,576 | 6,419 | 6,084 | 5,843 | 5,663 | 5,486 | Upgrade
|
| EBIT | 8,322 | 7,936 | 7,323 | 6,585 | 5,969 | 5,453 | Upgrade
|
| EBIT Margin | 27.27% | 26.51% | 25.60% | 23.25% | 24.66% | 23.76% | Upgrade
|
| Effective Tax Rate | 11.08% | 11.36% | 9.19% | 7.36% | 6.71% | - | Upgrade
|
| Revenue as Reported | 30,935 | 30,357 | 29,060 | 28,768 | 24,621 | 23,366 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.