Rheinmetall AG (LON:0NI1)
London
· Delayed Price · Currency is GBP · Price in EUR 1,597.00
+34.00 (2.18%)
At close: Aug 13, 2025
Rheinmetall AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,671 | 9,751 | 7,176 | 6,410 | 5,658 | 5,405 | Upgrade
|
| Revenue | 10,671 | 9,751 | 7,176 | 6,410 | 5,658 | 5,405 | Upgrade
|
| Revenue Growth (YoY) | 31.25% | 35.88% | 11.95% | 13.29% | 4.68% | -14.69% | Upgrade
|
| Cost of Revenue | 5,195 | 4,692 | 3,239 | 3,030 | 2,628 | 2,728 | Upgrade
|
| Gross Profit | 5,476 | 5,059 | 3,937 | 3,380 | 3,030 | 2,677 | Upgrade
|
| Selling, General & Admin | 2,624 | 2,383 | 2,056 | 1,843 | 1,643 | 1,537 | Upgrade
|
| Other Operating Expenses | 936 | 870 | 721 | 552 | 526 | 461 | Upgrade
|
| Operating Expenses | 3,990 | 3,639 | 3,079 | 2,644 | 2,405 | 2,248 | Upgrade
|
| Operating Income | 1,486 | 1,420 | 858 | 736 | 625 | 429 | Upgrade
|
| Interest Expense | -130 | -135 | -111 | -32 | -31 | -40 | Upgrade
|
| Interest & Investment Income | 21 | 19 | 29 | 12 | 4 | 9 | Upgrade
|
| Earnings From Equity Investments | -36 | -37 | 57 | 39 | 11 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 15 | 1 | -4 | -45 | -14 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 1,356 | 1,268 | 829 | 710 | 595 | 398 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4 | -4 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -19 | -19 | -8 | 8 | 2 | - | Upgrade
|
| Asset Writedown | -31 | -17 | -6 | - | -15 | -29 | Upgrade
|
| Pretax Income | 1,302 | 1,228 | 815 | 717 | 582 | 366 | Upgrade
|
| Income Tax Expense | 338 | 333 | 185 | 183 | 150 | 83 | Upgrade
|
| Earnings From Continuing Operations | 964 | 895 | 630 | 534 | 432 | 283 | Upgrade
|
| Earnings From Discontinued Operations | -23 | -87 | -44 | 6 | -100 | -283 | Upgrade
|
| Net Income to Company | 941 | 808 | 586 | 540 | 332 | - | Upgrade
|
| Minority Interest in Earnings | -119 | -91 | -51 | -66 | -41 | -27 | Upgrade
|
| Net Income | 822 | 717 | 535 | 474 | 291 | -27 | Upgrade
|
| Net Income to Common | 822 | 717 | 535 | 474 | 291 | -27 | Upgrade
|
| Net Income Growth | 55.09% | 34.02% | 12.87% | 62.89% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 46 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -2.70% | 0.69% | 6.87% | 0.18% | 0.26% | 0.26% | Upgrade
|
| EPS (Basic) | 18.67 | 16.51 | 12.32 | 10.93 | 6.72 | -0.63 | Upgrade
|
| EPS (Diluted) | 18.10 | 15.97 | 12.06 | 10.93 | 6.72 | -0.63 | Upgrade
|
| EPS Growth | 52.92% | 32.36% | 10.35% | 62.59% | - | - | Upgrade
|
| Free Cash Flow | 385 | 988 | 345 | -175 | 419 | 216 | Upgrade
|
| Free Cash Flow Per Share | 8.25 | 21.17 | 7.45 | -4.04 | 9.68 | 5.00 | Upgrade
|
| Dividend Per Share | 8.100 | 8.100 | 5.700 | 4.300 | 3.300 | 2.000 | Upgrade
|
| Dividend Growth | 42.10% | 42.10% | 32.56% | 30.30% | 65.00% | -16.67% | Upgrade
|
| Gross Margin | 51.32% | 51.88% | 54.86% | 52.73% | 53.55% | 49.53% | Upgrade
|
| Operating Margin | 13.93% | 14.56% | 11.96% | 11.48% | 11.05% | 7.94% | Upgrade
|
| Profit Margin | 7.70% | 7.35% | 7.46% | 7.40% | 5.14% | -0.50% | Upgrade
|
| Free Cash Flow Margin | 3.61% | 10.13% | 4.81% | -2.73% | 7.41% | 4.00% | Upgrade
|
| EBITDA | 1,864 | 1,754 | 1,113 | 922 | 802 | 663 | Upgrade
|
| EBITDA Margin | 17.47% | 17.99% | 15.51% | 14.38% | 14.17% | 12.27% | Upgrade
|
| D&A For EBITDA | 378 | 334 | 255 | 186 | 177 | 234 | Upgrade
|
| EBIT | 1,486 | 1,420 | 858 | 736 | 625 | 429 | Upgrade
|
| EBIT Margin | 13.93% | 14.56% | 11.96% | 11.48% | 11.05% | 7.94% | Upgrade
|
| Effective Tax Rate | 25.96% | 27.12% | 22.70% | 25.52% | 25.77% | 22.68% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.