T-Mobile US, Inc. (LON:0R2L)

T-Mobile US Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	208,038	204,608	145,568	144,562	106,986	122,591
Market Cap Growth	20.54%	40.56%	0.70%	35.12%	-12.73%	141.99%
Enterprise Value	287,939	290,361	231,598	233,972	183,514	192,917
Last Close Price	185.11	174.97	123.39	112.28	83.43	94.45
PE Ratio	23.33	22.59	22.29	67.25	47.91	54.63
PS Ratio	3.39	3.15	2.36	2.19	1.81	2.45
PB Ratio	4.66	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	-	19.04	21.17	61.96	91.05	-
P/OCF Ratio	-	11.49	9.99	10.38	10.41	19.37
EV/Sales Ratio	4.65	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	10.54	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	20.11	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	23.90	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	1.94	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.20	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	7.19	8.55	13.06	40.22	68.63	-
Asset Turnover	0.40	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	20.29	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.89	0.72	0.71	0.58	0.67	0.85
Current Ratio	1.21	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	19.74%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.76%	5.46%	4.70%	3.88%	3.07%	4.11%
Return on Capital (ROIC)	6.79%	6.38%	5.44%	4.50%	3.56%	4.81%
Return on Capital Employed (ROCE)	10.20%	9.70%	8.40%	7.00%	5.50%	5.30%
Earnings Yield	4.29%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	5.79%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	1.01%	1.40%	0.83%	-	-	-
Payout Ratio	30.87%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	2.78%	2.25%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	3.79%	3.65%	5.21%	-0.05%	-8.66%	-33.74%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.