Johnson Controls International plc (LON:0Y7S)
London
· Delayed Price · Currency is GBP · Price in USD 89.09
-0.10 (-0.11%)
At close: May 5, 2025
LON:0Y7S Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 23,248 | 22,952 | 22,331 | 20,637 | 23,668 | 22,317 | Upgrade
|
| Revenue Growth (YoY) | 14.06% | 2.78% | 8.21% | -12.81% | 6.05% | -6.89% | Upgrade
|
| Cost of Revenue | 14,876 | 14,875 | 14,527 | 13,547 | 15,609 | 14,906 | Upgrade
|
| Gross Profit | 8,372 | 8,077 | 7,804 | 7,090 | 8,059 | 7,411 | Upgrade
|
| Selling, General & Admin | 4,779 | 5,351 | 5,096 | 4,582 | 5,009 | 5,387 | Upgrade
|
| Research & Development | 267 | 267 | 251 | 236 | 275 | 274 | Upgrade
|
| Operating Expenses | 5,046 | 5,618 | 5,347 | 4,818 | 5,284 | 5,661 | Upgrade
|
| Operating Income | 3,326 | 2,459 | 2,457 | 2,272 | 2,775 | 1,750 | Upgrade
|
| Interest Expense | -322 | -381 | -296 | -223 | - | -240 | Upgrade
|
| Interest & Investment Income | 12 | 17 | 17 | 6 | - | 23 | Upgrade
|
| Earnings From Equity Investments | -38 | -42 | 3 | 6 | 261 | 171 | Upgrade
|
| Currency Exchange Gain (Loss) | -26 | 34 | 35 | 37 | 172 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | -22 | -38 | -39 | -30 | -352 | -30 | Upgrade
|
| EBT Excluding Unusual Items | 2,930 | 2,049 | 2,177 | 2,068 | 2,856 | 1,686 | Upgrade
|
| Merger & Restructuring Charges | -172 | -143 | -261 | -162 | - | -297 | Upgrade
|
| Impairment of Goodwill | -230 | -230 | -184 | -75 | - | -424 | Upgrade
|
| Gain (Loss) on Sale of Assets | -42 | -42 | - | - | - | - | Upgrade
|
| Asset Writedown | 71 | -137 | -604 | -464 | -242 | -62 | Upgrade
|
| Other Unusual Items | 25 | 25 | -15 | -255 | - | - | Upgrade
|
| Pretax Income | 2,582 | 1,522 | 1,113 | 1,112 | 2,614 | 903 | Upgrade
|
| Income Tax Expense | 357 | 111 | -468 | -182 | 868 | 108 | Upgrade
|
| Earnings From Continuing Operations | 2,225 | 1,411 | 1,581 | 1,294 | 1,746 | 795 | Upgrade
|
| Earnings From Discontinued Operations | 281 | 298 | 287 | 253 | 124 | - | Upgrade
|
| Net Income to Company | 2,506 | 1,709 | 1,868 | 1,547 | 1,870 | 795 | Upgrade
|
| Minority Interest in Earnings | -1 | -4 | -19 | -15 | -233 | -164 | Upgrade
|
| Net Income | 2,505 | 1,705 | 1,849 | 1,532 | 1,637 | 631 | Upgrade
|
| Net Income to Common | 2,505 | 1,705 | 1,849 | 1,532 | 1,637 | 631 | Upgrade
|
| Net Income Growth | 47.79% | -7.79% | 20.69% | -6.41% | 159.43% | -88.88% | Upgrade
|
| Shares Outstanding (Basic) | 664 | 674 | 684 | 696 | 717 | 751 | Upgrade
|
| Shares Outstanding (Diluted) | 667 | 676 | 687 | 700 | 721 | 754 | Upgrade
|
| Shares Change (YoY) | -2.40% | -1.66% | -1.74% | -2.98% | -4.31% | -13.80% | Upgrade
|
| EPS (Basic) | 3.77 | 2.53 | 2.70 | 2.20 | 2.28 | 0.84 | Upgrade
|
| EPS (Diluted) | 3.75 | 2.52 | 2.69 | 2.19 | 2.27 | 0.84 | Upgrade
|
| EPS Growth | 51.02% | -6.20% | 22.63% | -3.54% | 170.47% | -87.06% | Upgrade
|
| Free Cash Flow | 2,899 | 1,604 | 1,775 | 1,503 | 1,935 | 1,776 | Upgrade
|
| Free Cash Flow Per Share | 4.35 | 2.37 | 2.58 | 2.15 | 2.68 | 2.36 | Upgrade
|
| Dividend Per Share | 1.480 | 1.480 | 1.450 | 1.390 | 1.070 | 1.040 | Upgrade
|
| Dividend Growth | - | 2.07% | 4.32% | 29.91% | 2.89% | - | Upgrade
|
| Gross Margin | 36.01% | 35.19% | 34.95% | 34.36% | 34.05% | 33.21% | Upgrade
|
| Operating Margin | 14.31% | 10.71% | 11.00% | 11.01% | 11.72% | 7.84% | Upgrade
|
| Profit Margin | 10.78% | 7.43% | 8.28% | 7.42% | 6.92% | 2.83% | Upgrade
|
| Free Cash Flow Margin | 12.47% | 6.99% | 7.95% | 7.28% | 8.18% | 7.96% | Upgrade
|
| EBITDA | 4,114 | 3,275 | 3,202 | 2,989 | 3,620 | 2,572 | Upgrade
|
| EBITDA Margin | 17.70% | 14.27% | 14.34% | 14.48% | 15.29% | 11.53% | Upgrade
|
| D&A For EBITDA | 788 | 816 | 745 | 717 | 845 | 822 | Upgrade
|
| EBIT | 3,326 | 2,459 | 2,457 | 2,272 | 2,775 | 1,750 | Upgrade
|
| EBIT Margin | 14.31% | 10.71% | 11.00% | 11.01% | 11.72% | 7.84% | Upgrade
|
| Effective Tax Rate | 13.83% | 7.29% | - | - | 33.21% | 11.96% | Upgrade
|
| Revenue as Reported | 23,248 | 22,952 | 22,331 | 20,637 | 23,668 | 22,317 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.