Aviva plc (LON:AV)
London
· Delayed Price · Currency is GBP · Price in GBX 675.80
+16.80 (2.55%)
Aug 14, 2025, 4:36 PM BST
Aviva Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 683 | 683 | 1,085 | -1,051 | 1,966 | 2,798 | Upgrade
|
| Depreciation & Amortization | 192 | 192 | 185 | 199 | 219 | 269 | Upgrade
|
| Other Amortization | 52 | 52 | 59 | 68 | 114 | 127 | Upgrade
|
| Gain (Loss) on Sale of Assets | -191 | -191 | 10 | 8 | 10 | -11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11,555 | -11,555 | -11,917 | 47,086 | -7,510 | -7,343 | Upgrade
|
| Stock-Based Compensation | 61 | 61 | 61 | 58 | 24 | 37 | Upgrade
|
| Reinsurance Recoverable | -1,505 | -1,505 | -424 | 1,338 | -1,709 | -1,347 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 22,503 | 22,503 | 22,222 | -36,754 | 16,333 | 13,943 | Upgrade
|
| Change in Other Net Operating Assets | 3,038 | 3,038 | -854 | -5,948 | -3,701 | 2,353 | Upgrade
|
| Other Operating Activities | -8,551 | -4,714 | -13,682 | 9,714 | -7,338 | -14,184 | Upgrade
|
| Operating Cash Flow | 4,608 | 8,445 | -2,732 | 15,883 | 220 | -2,482 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 7119.54% | - | - | Upgrade
|
| Capital Expenditures | -45 | -50 | -149 | -16 | -86 | -77 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 35 | 159 | 2 | Upgrade
|
| Purchase / Sale of Intangible Assets | -144 | -123 | -201 | -83 | -22 | -61 | Upgrade
|
| Cash Acquisitions | -192 | -760 | - | -275 | - | -11 | Upgrade
|
| Investing Cash Flow | -218 | 162 | -350 | -339 | 74 | -135 | Upgrade
|
| Long-Term Debt Issued | - | 640 | 941 | 659 | 229 | 966 | Upgrade
|
| Total Debt Repaid | -1,471 | -1,460 | -1,243 | -1,617 | -2,268 | -1,006 | Upgrade
|
| Net Debt Issued (Repaid) | -334 | -820 | -302 | -958 | -2,039 | -40 | Upgrade
|
| Issuance of Common Stock | 496 | - | 8 | 513 | 6 | 3 | Upgrade
|
| Repurchases of Common Stock | -53 | -353 | -376 | -4,161 | -732 | -2 | Upgrade
|
| Common Dividends Paid | -987 | -955 | -912 | -845 | -1,110 | -263 | Upgrade
|
| Preferred Dividends Paid | -220 | -17 | -17 | -17 | -17 | -17 | Upgrade
|
| Total Dividends Paid | -1,207 | -972 | -929 | -862 | -1,127 | -280 | Upgrade
|
| Other Financing Activities | -369 | -349 | -221 | -471 | -510 | -552 | Upgrade
|
| Financing Cash Flow | -1,919 | -2,494 | -1,820 | -5,939 | -4,402 | -871 | Upgrade
|
| Foreign Exchange Rate Adjustments | -242 | -212 | -22 | 93 | -196 | 236 | Upgrade
|
| Net Cash Flow | 2,229 | 5,901 | -4,924 | 9,698 | -4,304 | -3,252 | Upgrade
|
| Free Cash Flow | 4,563 | 8,395 | -2,881 | 15,867 | 134 | -2,559 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 11741.05% | - | - | Upgrade
|
| Free Cash Flow Margin | 18.81% | 36.92% | -13.35% | 97.93% | 0.80% | -9.90% | Upgrade
|
| Free Cash Flow Per Share | 1.56 | 3.09 | -1.04 | 5.08 | 0.04 | -0.85 | Upgrade
|
| Cash Interest Paid | 328 | 328 | 206 | 450 | 489 | 532 | Upgrade
|
| Cash Income Tax Paid | 243 | 243 | 68 | 210 | 304 | 857 | Upgrade
|
| Levered Free Cash Flow | -1,356 | 1,908 | 2,191 | 8,959 | 3,065 | 1,270 | Upgrade
|
| Unlevered Free Cash Flow | -1,146 | 2,141 | 2,426 | 9,189 | 3,332 | 1,561 | Upgrade
|
| Change in Working Capital | 23,995 | 23,995 | 21,014 | -41,315 | 10,833 | 14,873 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.