Empiric Student Property Plc (LON:ESP)

Empiric Student Property Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	85.6	84.2	80.5	73	56	59.44
Total Revenue	85.6	84.2	80.5	73	56	59.44
Revenue Growth (YoY	4.90%	4.60%	10.27%	30.36%	-5.79%	-16.17%
Property Expenses	28.1	26.1	25.3	24.2	23.2	22.7
Selling, General & Administrative	10	5.7	4.9	5.8	4.9	5.17
Depreciation & Amortization	0.6	0.6	0.8	0.6	0.5	-
Other Operating Expenses	8.6	8.6	8.2	6.8	5.1	4.63
Total Operating Expenses	47.3	41	39.2	37.4	33.7	32.49
Operating Income	38.3	43.2	41.3	35.6	22.3	26.95
Interest Expense	-19.1	-19.5	-17.4	-15	-12.4	-13.34
Interest & Investment Income	1	0.8	0.2	-	-	0.02
Other Non-Operating Income	-0.2	-1.3	-0.2	-	-	-
EBT Excluding Unusual Items	20	23.2	23.9	20.6	9.9	13.63
Gain (Loss) on Sale of Assets	-2.4	-4.2	-0.6	1.5	1.7	-
Asset Writedown	11.3	15.4	30.1	45.6	17.6	-37.6
Pretax Income	28.9	34.4	53.4	67.7	29.2	-23.97
Net Income	28.9	34.4	53.4	67.7	29.2	-23.97
Net Income to Common	28.9	34.4	53.4	67.7	29.2	-23.97
Net Income Growth	-46.08%	-35.58%	-21.12%	131.85%	-	-
Basic Shares Outstanding	647	616	603	603	603	603
Diluted Shares Outstanding	652	622	608	607	607	603
Shares Change (YoY)	7.74%	2.27%	0.13%	-	0.67%	-0.16%
EPS (Basic)	0.04	0.06	0.09	0.11	0.05	-0.04
EPS (Diluted)	0.04	0.06	0.09	0.11	0.05	-0.04
EPS Growth	-50.42%	-37.50%	-20.72%	131.25%	-	-
Dividend Per Share	0.038	0.037	0.035	0.028	0.031	-
Dividend Growth	4.83%	5.71%	27.27%	-12.00%	-	-
Operating Margin	44.74%	51.31%	51.30%	48.77%	39.82%	45.34%
Profit Margin	33.76%	40.86%	66.33%	92.74%	52.14%	-40.32%
EBITDA	42.1	43.5	41.7	36	22.6	27.04
EBITDA Margin	49.18%	51.66%	51.80%	49.31%	40.36%	45.49%
D&A For Ebitda	3.8	0.3	0.4	0.4	0.3	0.09
EBIT	38.3	43.2	41.3	35.6	22.3	26.95
EBIT Margin	44.74%	51.31%	51.30%	48.77%	39.82%	45.34%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.