JD Sports Fashion Plc (LON:JD)
London
· Delayed Price · Currency is GBP · Price in GBp 89.00
+0.42 (0.47%)
Sep 26, 2025, 5:29 PM BST
JD Sports Fashion Income Statement
Financials in millions GBP. Fiscal year is March - February.
Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 2, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2016 - 2020 |
| Revenue | 12,366 | 11,458 | 10,542 | 10,125 | 8,563 | 6,167 | Upgrade
|
| Revenue Growth (YoY) | 14.61% | 8.69% | 4.12% | 18.24% | 38.84% | 0.92% | Upgrade
|
| Cost of Revenue | 6,490 | 5,986 | 5,494 | 5,247 | 4,355 | 3,206 | Upgrade
|
| Gross Profit | 5,876 | 5,472 | 5,048 | 4,878 | 4,208 | 2,962 | Upgrade
|
| Selling, General & Admin | 4,870 | 4,437 | 4,137 | 3,992 | 3,203 | 2,488 | Upgrade
|
| Other Operating Expenses | -33 | -25 | -30 | -28.6 | -13.4 | -13.1 | Upgrade
|
| Operating Expenses | 4,837 | 4,412 | 4,107 | 3,963 | 3,190 | 2,475 | Upgrade
|
| Operating Income | 1,039 | 1,060 | 941 | 914.3 | 1,018 | 486.3 | Upgrade
|
| Interest Expense | -229 | -153 | -102 | -77.3 | -67.9 | -62.5 | Upgrade
|
| Interest & Investment Income | 18 | 27 | 39 | 8.4 | 1.4 | 1.5 | Upgrade
|
| Earnings From Equity Investments | 2 | 5 | 8 | 4.9 | 3.2 | - | Upgrade
|
| EBT Excluding Unusual Items | 830 | 939 | 886 | 850.3 | 955.1 | 425.3 | Upgrade
|
| Merger & Restructuring Charges | -115 | -126 | -18 | -8.1 | -24.3 | -24.4 | Upgrade
|
| Impairment of Goodwill | 1 | - | -21 | -109.2 | - | -56.2 | Upgrade
|
| Asset Writedown | 67 | -32 | -18 | -8.4 | - | - | Upgrade
|
| Other Unusual Items | -56 | -66 | -18 | -237.9 | -292.7 | -20.7 | Upgrade
|
| Pretax Income | 727 | 715 | 811 | 486.7 | 654.7 | 324 | Upgrade
|
| Income Tax Expense | 177 | 175 | 206 | 214.2 | 195.1 | 94.8 | Upgrade
|
| Earnings From Continuing Operations | 550 | 540 | 605 | 272.5 | 459.6 | 229.2 | Upgrade
|
| Net Income to Company | 550 | 540 | 605 | 272.5 | 459.6 | 229.2 | Upgrade
|
| Minority Interest in Earnings | -41 | -50 | -66 | -84.2 | -89.9 | -4.9 | Upgrade
|
| Net Income | 509 | 490 | 539 | 188.3 | 369.7 | 224.3 | Upgrade
|
| Net Income to Common | 509 | 490 | 539 | 188.3 | 369.7 | 224.3 | Upgrade
|
| Net Income Growth | 48.57% | -9.09% | 186.25% | -49.07% | 64.82% | -8.86% | Upgrade
|
| Shares Outstanding (Basic) | 5,144 | 5,160 | 5,158 | 5,158 | 5,158 | 4,866 | Upgrade
|
| Shares Outstanding (Diluted) | 5,144 | 5,160 | 5,158 | 5,158 | 5,158 | 4,866 | Upgrade
|
| Shares Change (YoY) | -0.27% | 0.03% | -0.01% | 0.01% | 6.00% | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | 0.10 | 0.04 | 0.07 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.09 | 0.10 | 0.04 | 0.07 | 0.05 | Upgrade
|
| EPS Growth | 49.02% | -9.12% | 186.29% | -49.07% | 55.50% | -8.86% | Upgrade
|
| Free Cash Flow | 831 | 741 | 640 | 760.5 | 1,044 | 960.2 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.14 | 0.12 | 0.15 | 0.20 | 0.20 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.009 | 0.008 | 0.004 | 0.003 | Upgrade
|
| Dividend Growth | 7.53% | 11.11% | 12.50% | 128.57% | 20.69% | 383.33% | Upgrade
|
| Gross Margin | 47.52% | 47.76% | 47.88% | 48.17% | 49.14% | 48.02% | Upgrade
|
| Operating Margin | 8.40% | 9.25% | 8.93% | 9.03% | 11.89% | 7.89% | Upgrade
|
| Profit Margin | 4.12% | 4.28% | 5.11% | 1.86% | 4.32% | 3.64% | Upgrade
|
| Free Cash Flow Margin | 6.72% | 6.47% | 6.07% | 7.51% | 12.19% | 15.57% | Upgrade
|
| EBITDA | 1,459 | 1,359 | 1,175 | 1,135 | 1,211 | 626.7 | Upgrade
|
| EBITDA Margin | 11.80% | 11.86% | 11.15% | 11.21% | 14.14% | 10.16% | Upgrade
|
| D&A For EBITDA | 420 | 299 | 234 | 220.4 | 192.5 | 140.4 | Upgrade
|
| EBIT | 1,039 | 1,060 | 941 | 914.3 | 1,018 | 486.3 | Upgrade
|
| EBIT Margin | 8.40% | 9.25% | 8.93% | 9.03% | 11.89% | 7.89% | Upgrade
|
| Effective Tax Rate | 24.35% | 24.48% | 25.40% | 44.01% | 29.80% | 29.26% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.