On the Beach Group plc (LON:OTB)
London
· Delayed Price · Currency is GBP · Price in GBX 215.00
+2.00 (0.94%)
At close: Dec 5, 2025
On the Beach Group Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Revenue | 121.4 | 128.2 | 112.1 | 143.4 | 21.2 | Upgrade
|
| Revenue Growth (YoY) | -5.30% | 14.36% | -21.83% | 576.41% | -37.09% | Upgrade
|
| Cost of Revenue | - | 4.8 | 3.7 | 48.2 | 7.2 | Upgrade
|
| Gross Profit | 121.4 | 123.4 | 108.4 | 95.2 | 14 | Upgrade
|
| Selling, General & Admin | 82 | 81.2 | 76.1 | 78.1 | 37.3 | Upgrade
|
| Amortization of Goodwill & Intangibles | 11 | 13 | 12.6 | 10.8 | 10.1 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.1 | Upgrade
|
| Operating Expenses | 97.2 | 98 | 93.1 | 90.9 | 49.1 | Upgrade
|
| Operating Income | 24.2 | 25.4 | 15.3 | 4.3 | -35.1 | Upgrade
|
| Interest Expense | -2.6 | -2.5 | -1.5 | -0.8 | -1 | Upgrade
|
| Interest & Investment Income | 7.6 | 7.8 | 3.9 | 0.3 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 29.2 | 30.7 | 17.7 | 3.8 | -36 | Upgrade
|
| Merger & Restructuring Charges | - | -0.3 | -1.3 | - | - | Upgrade
|
| Legal Settlements | - | -3.9 | -2 | - | - | Upgrade
|
| Other Unusual Items | -1.3 | - | - | -1.6 | -0.7 | Upgrade
|
| Pretax Income | 27.9 | 26.5 | 14.4 | 2.2 | -36.7 | Upgrade
|
| Income Tax Expense | 3.3 | 6.3 | 2.5 | 0.5 | -6.5 | Upgrade
|
| Earnings From Continuing Operations | 24.6 | 20.2 | 11.9 | 1.7 | -30.2 | Upgrade
|
| Earnings From Discontinued Operations | -16 | -7.2 | -1.8 | -0.1 | - | Upgrade
|
| Net Income | 8.6 | 13 | 10.1 | 1.6 | -30.2 | Upgrade
|
| Net Income to Common | 8.6 | 13 | 10.1 | 1.6 | -30.2 | Upgrade
|
| Net Income Growth | -33.85% | 28.71% | 531.25% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 157 | 167 | 167 | 166 | 159 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 170 | 168 | 167 | 159 | Upgrade
|
| Shares Change (YoY) | -3.83% | 1.19% | 0.66% | 4.64% | 13.62% | Upgrade
|
| EPS (Basic) | 0.05 | 0.08 | 0.06 | 0.01 | -0.19 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.08 | 0.06 | 0.01 | -0.19 | Upgrade
|
| EPS Growth | -30.78% | 27.09% | 541.19% | - | - | Upgrade
|
| Free Cash Flow | 34.8 | 26.9 | 21.9 | 20.6 | 0.7 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.16 | 0.13 | 0.12 | 0.00 | Upgrade
|
| Dividend Per Share | 0.040 | 0.030 | - | - | - | Upgrade
|
| Dividend Growth | 33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 96.26% | 96.70% | 66.39% | 66.04% | Upgrade
|
| Operating Margin | 19.93% | 19.81% | 13.65% | 3.00% | -165.57% | Upgrade
|
| Profit Margin | 7.08% | 10.14% | 9.01% | 1.12% | -142.45% | Upgrade
|
| Free Cash Flow Margin | 28.67% | 20.98% | 19.54% | 14.37% | 3.30% | Upgrade
|
| EBITDA | 27.3 | 28.9 | 19.8 | 8.8 | -30.7 | Upgrade
|
| EBITDA Margin | 22.49% | 22.54% | 17.66% | 6.14% | -144.81% | Upgrade
|
| D&A For EBITDA | 3.1 | 3.5 | 4.5 | 4.5 | 4.4 | Upgrade
|
| EBIT | 24.2 | 25.4 | 15.3 | 4.3 | -35.1 | Upgrade
|
| EBIT Margin | 19.93% | 19.81% | 13.65% | 3.00% | -165.57% | Upgrade
|
| Effective Tax Rate | 11.83% | 23.77% | 17.36% | 22.73% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.