Smurfit Westrock Plc (LON:SWR)

Smurfit Westrock Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,382	22,294	8,289	7,965	10,214	8,835
Market Cap Growth	73.50%	168.95%	4.07%	-22.02%	15.60%	29.66%
Enterprise Value	26,414	33,482	11,022	10,855	12,471	11,537
Last Close Price	31.25	42.01	29.13	27.48	35.00	28.84
PE Ratio	63.76	87.49	12.80	9.28	17.24	18.10
PS Ratio	0.73	1.32	0.87	0.71	1.16	1.16
PB Ratio	1.22	1.61	1.71	1.80	2.77	2.61
P/TBV Ratio	2.25	2.96	3.41	4.04	7.34	8.10
P/FCF Ratio	264.05	1641.78	16.76	19.08	37.68	13.08
P/OCF Ratio	10.37	18.82	6.77	6.70	12.78	7.91
EV/Sales Ratio	1.16	1.99	1.16	0.97	1.42	1.51
EV/EBITDA Ratio	2.59	14.75	7.09	5.72	9.44	9.42
EV/EBIT Ratio	3.24	30.42	10.02	7.60	13.68	14.15
EV/FCF Ratio	425.75	2465.72	22.28	26.00	46.01	17.08
Debt / Equity Ratio	0.78	0.84	0.67	0.75	0.86	0.87
Debt / EBITDA Ratio	1.04	4.53	1.92	1.65	2.39	2.26
Debt / FCF Ratio	168.98	859.65	6.55	7.97	11.63	4.35
Asset Turnover	0.99	0.73	0.88	1.01	0.95	0.84
Inventory Turnover	6.82	7.12	7.07	8.05	8.95	7.11
Quick Ratio	0.77	0.71	0.93	0.88	1.02	1.05
Current Ratio	1.45	1.37	1.52	1.48	1.44	1.46
Return on Equity (ROE)	2.90%	2.71%	14.34%	20.02%	17.25%	16.14%
Return on Assets (ROA)	22.31%	2.98%	6.39%	8.07%	6.17%	5.63%
Return on Capital (ROIC)	30.69%	4.07%	8.91%	11.56%	8.92%	8.28%
Return on Capital Employed (ROCE)	29.00%	3.80%	12.70%	17.10%	12.20%	11.30%
Earnings Yield	1.57%	1.14%	7.81%	10.77%	5.80%	5.53%
FCF Yield	0.38%	0.06%	5.97%	5.24%	2.65%	7.65%
Dividend Yield	3.92%	1.15%	4.53%	-	-	6.09%
Payout Ratio	247.34%	203.76%	47.39%	33.75%	45.51%	47.71%
Buyback Yield / Dilution	-100.19%	-49.61%	0.38%	-0.43%	-7.83%	-1.26%
Total Shareholder Return	-96.28%	-48.47%	4.91%	-0.43%	-7.83%	4.83%

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.