Smurfit Westrock Plc (LON:SWR)

Smurfit Westrock Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,732	22,294	8,289	7,965	10,214	8,835
Market Cap Growth	97.82%	168.95%	4.07%	-22.02%	15.60%	29.66%
Enterprise Value	27,911	33,482	11,022	10,855	12,471	11,537
Last Close Price	33.71	42.82	29.69	28.00	35.67	29.39
PE Ratio	44.75	87.49	12.80	9.28	17.24	18.10
PS Ratio	0.89	1.32	0.87	0.71	1.16	1.16
PB Ratio	1.28	1.61	1.71	1.80	2.77	2.61
P/TBV Ratio	2.35	2.96	3.41	4.04	7.34	8.10
P/FCF Ratio	-	1641.78	16.76	19.08	37.68	13.08
P/OCF Ratio	13.67	18.82	6.77	6.70	12.78	7.91
EV/Sales Ratio	1.43	1.99	1.16	0.97	1.42	1.51
EV/EBITDA Ratio	4.67	14.75	7.09	5.72	9.44	9.42
EV/EBIT Ratio	6.60	30.42	10.02	7.60	13.68	14.15
EV/FCF Ratio	-611.21	2465.72	22.28	26.00	46.01	17.08
Debt / Equity Ratio	0.80	0.84	0.67	0.75	0.86	0.87
Debt / EBITDA Ratio	3.59	4.53	1.92	1.65	2.39	2.26
Debt / FCF Ratio	-	859.65	6.55	7.97	11.63	4.35
Asset Turnover	0.88	0.73	0.88	1.01	0.95	0.84
Inventory Turnover	8.57	7.12	7.07	8.05	8.95	7.11
Quick Ratio	0.72	0.71	0.93	0.88	1.02	1.05
Current Ratio	1.43	1.37	1.52	1.48	1.44	1.46
Return on Equity (ROE)	4.23%	2.71%	14.34%	20.02%	17.25%	16.14%
Return on Assets (ROA)	3.54%	2.98%	6.39%	8.07%	6.17%	5.63%
Return on Capital (ROIC)	4.92%	4.07%	8.91%	11.56%	8.92%	8.28%
Return on Capital Employed (ROCE)	4.50%	3.80%	12.70%	17.10%	12.20%	11.30%
Earnings Yield	2.23%	1.14%	7.81%	10.77%	5.80%	5.53%
FCF Yield	-0.26%	0.06%	5.97%	5.24%	2.65%	7.65%
Dividend Yield	2.41%	1.13%	4.44%	-	-	5.98%
Payout Ratio	170.90%	203.76%	47.39%	33.75%	45.51%	47.71%
Buyback Yield / Dilution	-74.65%	-49.61%	0.38%	-0.43%	-7.83%	-1.26%
Total Shareholder Return	-72.24%	-48.49%	4.82%	-0.43%	-7.83%	4.72%

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.