Smurfit Westrock Statistics

Total Valuation

LON:SWR has a market cap or net worth of GBP 16.38 billion. The enterprise value is 26.41 billion.

Market Cap	16.38B
Enterprise Value	26.41B

Important Dates

The last earnings date was Wednesday, July 30, 2025.

Earnings Date	Jul 30, 2025
Ex-Dividend Date	Aug 15, 2025

Share Statistics

Current Share Class	520.67M
Shares Outstanding	n/a
Shares Change (YoY)	+100.19%
Shares Change (QoQ)	-0.76%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	517.92M

Valuation Ratios

The trailing PE ratio is 63.76 and the forward PE ratio is 13.43.

PE Ratio	63.76
Forward PE	13.43
PS Ratio	0.73
PB Ratio	1.22
P/TBV Ratio	2.25
P/FCF Ratio	264.05
P/OCF Ratio	10.37
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.59, with an EV/FCF ratio of 425.75.

EV / Earnings	102.81
EV / Sales	1.16
EV / EBITDA	2.59
EV / EBIT	3.24
EV / FCF	425.75

Financial Position

The company has a current ratio of 1.45, with a Debt / Equity ratio of 0.78.

Current Ratio	1.45
Quick Ratio	0.77
Debt / Equity	0.78
Debt / EBITDA	1.04
Debt / FCF	168.98
Interest Coverage	13.56

Financial Efficiency

Return on equity (ROE) is 2.90% and return on invested capital (ROIC) is 30.69%.

Return on Equity (ROE)	2.90%
Return on Assets (ROA)	22.31%
Return on Invested Capital (ROIC)	30.69%
Return on Capital Employed (ROCE)	28.99%
Revenue Per Employee	224,853
Profits Per Employee	2,569
Employee Count	100,000
Asset Turnover	0.99
Inventory Turnover	6.82

Taxes

In the past 12 months, LON:SWR has paid 147.44 million in taxes.

Income Tax	147.44M
Effective Tax Rate	36.46%

Stock Price Statistics

The stock price has decreased by -1.33% in the last 52 weeks. The beta is 1.03, so LON:SWR's price volatility has been similar to the market average.

Beta (5Y)	1.03
52-Week Price Change	-1.33%
50-Day Moving Average	3,322.64
200-Day Moving Average	3,708.81
Relative Strength Index (RSI)	35.81
Average Volume (20 Days)	224,767

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	5.37

Income Statement

In the last 12 months, LON:SWR had revenue of GBP 22.49 billion and earned 256.92 million in profits. Earnings per share was 0.49.

Revenue	22.49B
Gross Profit	10.14B
Operating Income	8.07B
Pretax Income	404.36M
Net Income	256.92M
EBITDA	9.81B
EBIT	8.07B
Earnings Per Share (EPS)	0.49

Full Income Statement

Balance Sheet

The company has 567.86 million in cash and 10.48 billion in debt, giving a net cash position of -9.92 billion.

Cash & Cash Equivalents	567.86M
Total Debt	10.48B
Net Cash	-9.92B
Net Cash Per Share	n/a
Equity (Book Value)	13.37B
Book Value Per Share	25.65
Working Capital	2.47B

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.58 billion and capital expenditures -1.52 billion, giving a free cash flow of 62.04 million.

Operating Cash Flow	1.58B
Capital Expenditures	-1.52B
Free Cash Flow	62.04M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 45.10%, with operating and profit margins of 35.91% and 1.14%.

Gross Margin	45.10%
Operating Margin	35.91%
Pretax Margin	1.80%
Profit Margin	1.14%
EBITDA Margin	43.61%
EBIT Margin	35.91%
FCF Margin	0.28%

Dividends & Yields

This stock pays an annual dividend of 1.22, which amounts to a dividend yield of 3.92%.

Dividend Per Share	1.22
Dividend Yield	3.92%
Dividend Growth (YoY)	-2.09%
Years of Dividend Growth	12
Payout Ratio	217.33%
Buyback Yield	-100.19%
Shareholder Yield	-96.28%
Earnings Yield	1.57%
FCF Yield	0.38%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

LON:SWR has an Altman Z-Score of 2.18 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.18
Piotroski F-Score	6