Trainline plc (LON:TRN)
264.80
+11.40 (4.50%)
May 14, 2025, 6:46 PM BST
Trainline Balance Sheet
Financials in millions GBP. Fiscal year is March - February.
Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2020 |
Cash & Equivalents | 76.76 | 91.09 | 57.34 | 68.5 | 36.58 | Upgrade
|
Cash & Short-Term Investments | 76.76 | 91.09 | 57.34 | 68.5 | 36.58 | Upgrade
|
Cash Growth | -15.73% | 58.86% | -16.29% | 87.28% | -60.30% | Upgrade
|
Accounts Receivable | 67.21 | 50.27 | 48.19 | 41.98 | 10.97 | Upgrade
|
Other Receivables | 0.95 | 3 | 5.28 | 2.9 | 8.11 | Upgrade
|
Receivables | 68.16 | 53.27 | 53.47 | 44.88 | 19.08 | Upgrade
|
Prepaid Expenses | - | 5.9 | 6.69 | 5.03 | 5.43 | Upgrade
|
Total Current Assets | 144.92 | 150.26 | 117.5 | 118.41 | 61.09 | Upgrade
|
Property, Plant & Equipment | 11.07 | 17.95 | 21.19 | 24.88 | 25.87 | Upgrade
|
Goodwill | 416.18 | 418.53 | 420.71 | 417.36 | 419.46 | Upgrade
|
Other Intangible Assets | 74.66 | 70.35 | 66.83 | 69.79 | 81.38 | Upgrade
|
Long-Term Deferred Tax Assets | 13.43 | 24.85 | 26.95 | 12.57 | 5.08 | Upgrade
|
Total Assets | 660.25 | 681.93 | 653.17 | 643.01 | 592.88 | Upgrade
|
Accounts Payable | 217.97 | 159.25 | 158.92 | 190.66 | 21.91 | Upgrade
|
Accrued Expenses | - | 47.37 | 36.24 | 34.04 | 15.13 | Upgrade
|
Current Portion of Long-Term Debt | 83.03 | 0.84 | 0.37 | 1.43 | 0.83 | Upgrade
|
Current Portion of Leases | 4.35 | 4.99 | 4.52 | 3.49 | 3.34 | Upgrade
|
Current Income Taxes Payable | - | 3.2 | 7.64 | - | - | Upgrade
|
Current Unearned Revenue | - | 0.7 | 0.54 | 0.23 | 0.33 | Upgrade
|
Other Current Liabilities | - | 5.44 | 4.5 | 2.8 | 0.62 | Upgrade
|
Total Current Liabilities | 305.35 | 221.8 | 212.74 | 232.64 | 42.16 | Upgrade
|
Long-Term Debt | 68.1 | 139.94 | 138.49 | 134.5 | 248.01 | Upgrade
|
Long-Term Leases | 3.11 | 7.34 | 10.52 | 15.5 | 18.36 | Upgrade
|
Other Long-Term Liabilities | 0.95 | 0.84 | 0.78 | 0.87 | 0.85 | Upgrade
|
Total Liabilities | 377.51 | 369.92 | 362.53 | 383.51 | 309.38 | Upgrade
|
Common Stock | 4.46 | 4.71 | 4.81 | 4.81 | 4.81 | Upgrade
|
Additional Paid-In Capital | - | - | 1,199 | 1,199 | 1,199 | Upgrade
|
Retained Earnings | 1,387 | 1,418 | 212.78 | 191.19 | 202.14 | Upgrade
|
Treasury Stock | -38.09 | -29.76 | -26.73 | -21.73 | -7.75 | Upgrade
|
Comprehensive Income & Other | -1,071 | -1,081 | -1,099 | -1,113 | -1,114 | Upgrade
|
Total Common Equity | 282.75 | 312.02 | 290.64 | 259.49 | 283.51 | Upgrade
|
Shareholders' Equity | 282.75 | 312.02 | 290.64 | 259.49 | 283.51 | Upgrade
|
Total Liabilities & Equity | 660.25 | 681.93 | 653.17 | 643.01 | 592.88 | Upgrade
|
Total Debt | 158.58 | 153.11 | 153.91 | 154.91 | 270.54 | Upgrade
|
Net Cash (Debt) | -81.83 | -62.03 | -96.57 | -86.41 | -233.96 | Upgrade
|
Net Cash Per Share | -0.18 | -0.13 | -0.20 | -0.18 | -0.49 | Upgrade
|
Filing Date Shares Outstanding | 432.37 | 459.53 | 469.78 | 472.68 | 478.58 | Upgrade
|
Total Common Shares Outstanding | 432.37 | 459.53 | 469.78 | 472.68 | 478.58 | Upgrade
|
Working Capital | -160.43 | -71.55 | -95.24 | -114.23 | 18.93 | Upgrade
|
Book Value Per Share | 0.65 | 0.68 | 0.62 | 0.55 | 0.59 | Upgrade
|
Tangible Book Value | -208.09 | -176.86 | -196.89 | -227.66 | -217.33 | Upgrade
|
Tangible Book Value Per Share | -0.48 | -0.38 | -0.42 | -0.48 | -0.45 | Upgrade
|
Machinery | 9.71 | 9.23 | 7.73 | 7.38 | 9.67 | Upgrade
|
Leasehold Improvements | 6.83 | 6.83 | 6.84 | 6.98 | 4.45 | Upgrade
|
Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.