Trainline Ratios and Metrics

Market cap in millions GBP. Fiscal year is March - February.

Millions GBP. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Dec '25 Dec 4, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2017 - 2020
Market Capitalization	834	1,324	1,425	1,198	974	2,477	Upgrade
Market Cap Growth	-54.39%	-7.10%	18.94%	22.96%	-60.66%	11.76%	Upgrade
Enterprise Value	942	1,354	1,459	1,265	1,139	2,637	Upgrade
Last Close Price	2.09	3.07	3.10	2.56	2.04	5.17	Upgrade
PE Ratio	12.65	22.69	41.93	56.47	-	-	Upgrade
Forward PE	9.44	16.46	25.29	30.33	65.89	-	Upgrade
PS Ratio	1.86	3.00	3.59	3.66	5.17	36.92	Upgrade
PB Ratio	3.33	4.68	4.57	4.12	3.76	8.74	Upgrade
P/FCF Ratio	6.20	9.68	11.99	32.21	5.00	-	Upgrade
P/OCF Ratio	6.13	9.58	11.71	30.25	4.88	-	Upgrade
EV/Sales Ratio	2.10	3.06	3.68	3.87	6.04	39.31	Upgrade
EV/EBITDA Ratio	7.55	13.13	22.08	36.07	-	-	Upgrade
EV/EBIT Ratio	8.32	14.33	25.23	45.76	-	-	Upgrade
EV/FCF Ratio	7.00	9.90	12.28	34.00	5.84	-	Upgrade
Debt / Equity Ratio	0.66	0.56	0.49	0.53	0.60	0.95	Upgrade
Debt / EBITDA Ratio	1.32	1.48	2.18	3.95	58.06	-	Upgrade
Debt / FCF Ratio	1.23	1.16	1.29	4.14	0.79	-	Upgrade
Asset Turnover	0.63	0.66	0.59	0.51	0.31	0.10	Upgrade
Quick Ratio	0.42	0.46	0.65	0.52	0.49	1.32	Upgrade
Current Ratio	0.42	0.48	0.68	0.55	0.51	1.45	Upgrade
Return on Equity (ROE)	26.73%	19.62%	11.28%	7.71%	-4.38%	-27.82%	Upgrade
Return on Assets (ROA)	9.96%	8.80%	5.42%	2.67%	-1.04%	-9.63%	Upgrade
Return on Capital (ROIC)	16.40%	13.04%	7.95%	4.02%	-1.33%	-11.50%	Upgrade
Return on Capital Employed (ROCE)	34.10%	26.60%	12.60%	6.30%	-2.50%	-18.10%	Upgrade
Earnings Yield	8.77%	4.41%	2.38%	1.77%	-1.22%	-3.69%	Upgrade
FCF Yield	16.13%	10.33%	8.34%	3.10%	20.02%	-4.94%	Upgrade
Buyback Yield / Dilution	6.74%	3.87%	-1.33%	0.95%	0.09%	-4.37%	Upgrade

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.