National Breweries Plc (LUSE:NATB)
Zambia
· Delayed Price · Currency is ZMW 3.000
-0.010 (-0.33%)
At close: Dec 5, 2025
National Breweries Income Statement
Financials in millions ZMW. Fiscal year is April - March.
Millions ZMW. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 362.28 | 435.84 | 532.8 | 254.3 | 231.65 | 280.94 | Upgrade
|
| Revenue Growth (YoY) | - | -18.20% | 109.52% | 9.78% | -17.54% | 24.01% | Upgrade
|
| Cost of Revenue | - | - | 462.27 | 206.07 | - | - | Upgrade
|
| Gross Profit | 362.28 | 435.84 | 70.53 | 48.23 | 231.65 | 280.94 | Upgrade
|
| Selling, General & Admin | - | - | 248.09 | 208.48 | - | - | Upgrade
|
| Other Operating Expenses | 687.4 | 767.1 | - | - | 319.87 | 449.19 | Upgrade
|
| Operating Expenses | 687.4 | 767.1 | 249.45 | 211.58 | 319.87 | 449.19 | Upgrade
|
| Operating Income | -325.12 | -331.26 | -178.92 | -163.35 | -88.21 | -168.25 | Upgrade
|
| Interest Expense | -128.9 | -110.99 | -57.07 | -43.29 | -32.07 | -18.8 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 298.96 | - | -309.99 | -37.85 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.51 | 6.87 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -155.06 | -442.25 | -545.46 | -237.6 | -120.28 | -187.05 | Upgrade
|
| Pretax Income | -155.06 | -442.25 | -545.46 | -237.6 | -120.28 | -187.05 | Upgrade
|
| Income Tax Expense | 0.25 | 0.25 | 0.08 | 0 | 0.01 | 6.28 | Upgrade
|
| Net Income | -155.31 | -442.5 | -545.54 | -237.6 | -120.29 | -193.33 | Upgrade
|
| Net Income to Common | -155.31 | -442.5 | -545.54 | -237.6 | -120.29 | -193.33 | Upgrade
|
| Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Change (YoY) | -0.09% | 0.05% | - | 0.03% | 0.01% | -0.04% | Upgrade
|
| EPS (Basic) | -2.47 | -7.02 | -8.66 | -3.77 | -1.91 | -3.07 | Upgrade
|
| EPS (Diluted) | -2.47 | -7.02 | -8.66 | -3.77 | -1.91 | -3.07 | Upgrade
|
| Free Cash Flow | -10.42 | -39.5 | -7.01 | -20.4 | -122.94 | 10.86 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.63 | -0.11 | -0.32 | -1.95 | 0.17 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 13.24% | 18.97% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -89.74% | -76.01% | -33.58% | -64.23% | -38.08% | -59.89% | Upgrade
|
| Profit Margin | -42.87% | -101.53% | -102.39% | -93.43% | -51.93% | -68.81% | Upgrade
|
| Free Cash Flow Margin | -2.88% | -9.06% | -1.31% | -8.02% | -53.07% | 3.87% | Upgrade
|
| EBITDA | - | -311.56 | -159.22 | -137.15 | - | -148.91 | Upgrade
|
| EBITDA Margin | - | -71.48% | -29.88% | -53.93% | - | -53.00% | Upgrade
|
| D&A For EBITDA | - | 19.7 | 19.7 | 26.19 | - | 19.34 | Upgrade
|
| EBIT | -325.12 | -331.26 | -178.92 | -163.35 | -88.21 | -168.25 | Upgrade
|
| EBIT Margin | -89.74% | -76.01% | -33.58% | -64.23% | -38.08% | -59.89% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.