Walsin Lihwa Corporation (LUX:WLSRS)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 7.30
+0.05 (0.69%)
At close: May 13, 2025
Walsin Lihwa Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 183,612 | 179,318 | 189,840 | 180,401 | 156,665 | 112,547 | Upgrade
|
| Revenue Growth (YoY) | 2.19% | -5.54% | 5.23% | 15.15% | 39.20% | -16.51% | Upgrade
|
| Cost of Revenue | 170,837 | 167,634 | 175,450 | 163,054 | 136,855 | 100,078 | Upgrade
|
| Gross Profit | 12,774 | 11,685 | 14,390 | 17,346 | 19,809 | 12,468 | Upgrade
|
| Selling, General & Admin | 9,537 | 9,018 | 7,960 | 7,628 | 6,272 | 4,960 | Upgrade
|
| Research & Development | 510.22 | 499.3 | 293.57 | 219.3 | 191.89 | 123.7 | Upgrade
|
| Operating Expenses | 10,048 | 9,517 | 8,254 | 7,848 | 6,464 | 5,083 | Upgrade
|
| Operating Income | 2,727 | 2,168 | 6,136 | 9,499 | 13,346 | 7,385 | Upgrade
|
| Interest Expense | -2,413 | -2,359 | -2,136 | -827.72 | -417.95 | -539.98 | Upgrade
|
| Interest & Investment Income | 515.2 | 1,006 | 1,055 | 1,008 | 653.45 | 372.51 | Upgrade
|
| Earnings From Equity Investments | 651.5 | 813.75 | 528.87 | 3,607 | 4,808 | 1,696 | Upgrade
|
| Currency Exchange Gain (Loss) | 28.61 | -39.66 | -240.59 | 1,749 | -237.22 | -66.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 100.63 | 363.9 | -315.18 | 484.95 | 317.45 | -245.41 | Upgrade
|
| EBT Excluding Unusual Items | 1,609 | 1,953 | 5,029 | 15,519 | 18,469 | 8,602 | Upgrade
|
| Gain (Loss) on Sale of Investments | 116.76 | -386.75 | 1,135 | 7,475 | 1,326 | 656.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -19.08 | -19.53 | -11.47 | 68.05 | 20.47 | -7.98 | Upgrade
|
| Asset Writedown | 23.89 | 23.88 | 12.43 | -0.09 | -693.89 | 0.67 | Upgrade
|
| Other Unusual Items | 940.67 | 940.67 | 1,169 | 339.53 | - | - | Upgrade
|
| Pretax Income | 2,671 | 2,511 | 7,334 | 23,402 | 19,122 | 9,251 | Upgrade
|
| Income Tax Expense | 192.35 | -87.5 | 1,471 | 4,262 | 3,865 | 2,245 | Upgrade
|
| Earnings From Continuing Operations | 2,479 | 2,598 | 5,863 | 19,140 | 15,257 | 7,006 | Upgrade
|
| Minority Interest in Earnings | 169.81 | 191.56 | -783.4 | 212.02 | -614.69 | -314.65 | Upgrade
|
| Net Income | 2,649 | 2,790 | 5,079 | 19,352 | 14,643 | 6,691 | Upgrade
|
| Net Income to Common | 2,649 | 2,790 | 5,079 | 19,352 | 14,643 | 6,691 | Upgrade
|
| Net Income Growth | -30.37% | -45.07% | -73.75% | 32.16% | 118.84% | 112.44% | Upgrade
|
| Shares Outstanding (Basic) | 4,005 | 4,031 | 3,883 | 3,550 | 3,429 | 3,276 | Upgrade
|
| Shares Outstanding (Diluted) | 4,007 | 4,034 | 3,886 | 3,555 | 3,436 | 3,280 | Upgrade
|
| Shares Change (YoY) | 0.76% | 3.80% | 9.30% | 3.47% | 4.75% | -1.50% | Upgrade
|
| EPS (Basic) | 0.66 | 0.69 | 1.31 | 5.45 | 4.27 | 2.04 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.69 | 1.31 | 5.44 | 4.26 | 2.04 | Upgrade
|
| EPS Growth | -31.09% | -47.25% | -75.96% | 27.70% | 108.82% | 115.42% | Upgrade
|
| Free Cash Flow | -7,258 | -8,921 | 6,236 | -1,634 | -5,099 | -1,668 | Upgrade
|
| Free Cash Flow Per Share | -1.81 | -2.21 | 1.60 | -0.46 | -1.48 | -0.51 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 1.100 | 1.800 | 1.600 | 0.900 | Upgrade
|
| Dividend Growth | -54.55% | -54.55% | -38.89% | 12.50% | 77.78% | 80.00% | Upgrade
|
| Gross Margin | 6.96% | 6.52% | 7.58% | 9.62% | 12.64% | 11.08% | Upgrade
|
| Operating Margin | 1.49% | 1.21% | 3.23% | 5.27% | 8.52% | 6.56% | Upgrade
|
| Profit Margin | 1.44% | 1.56% | 2.68% | 10.73% | 9.35% | 5.95% | Upgrade
|
| Free Cash Flow Margin | -3.95% | -4.98% | 3.28% | -0.91% | -3.26% | -1.48% | Upgrade
|
| EBITDA | 11,701 | 11,279 | 14,039 | 13,726 | 16,044 | 9,695 | Upgrade
|
| EBITDA Margin | 6.37% | 6.29% | 7.40% | 7.61% | 10.24% | 8.61% | Upgrade
|
| D&A For EBITDA | 8,974 | 9,111 | 7,903 | 4,227 | 2,699 | 2,310 | Upgrade
|
| EBIT | 2,727 | 2,168 | 6,136 | 9,499 | 13,346 | 7,385 | Upgrade
|
| EBIT Margin | 1.49% | 1.21% | 3.23% | 5.27% | 8.52% | 6.56% | Upgrade
|
| Effective Tax Rate | 7.20% | - | 20.06% | 18.21% | 20.21% | 24.27% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.