Airtel Malawi Plc (MAL:AIRTEL)
Malawi
· Delayed Price · Currency is MWK 124.41
0.00 (0.00%)
At close: Dec 5, 2025
Airtel Malawi Income Statement
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 316,935 | 270,967 | 193,999 | 153,464 | 131,769 | 110,233 | Upgrade
|
| Revenue Growth (YoY) | 40.31% | 39.67% | 26.41% | 16.46% | 19.54% | 18.76% | Upgrade
|
| Cost of Revenue | 109,408 | 89,358 | 63,211 | 44,303 | 39,656 | 35,417 | Upgrade
|
| Gross Profit | 207,528 | 181,609 | 130,787 | 109,161 | 92,113 | 74,816 | Upgrade
|
| Selling, General & Admin | 35,127 | 28,177 | 17,191 | 13,829 | 12,080 | 7,439 | Upgrade
|
| Other Operating Expenses | 37,518 | 33,808 | 22,067 | 16,564 | 14,256 | 15,582 | Upgrade
|
| Operating Expenses | 100,554 | 87,407 | 57,533 | 44,064 | 40,986 | 38,512 | Upgrade
|
| Operating Income | 106,974 | 94,202 | 73,254 | 65,097 | 51,127 | 36,304 | Upgrade
|
| Interest Expense | -23,848 | -23,415 | -13,526 | -6,706 | -2,564 | -2,063 | Upgrade
|
| Interest & Investment Income | 6,585 | 4,600 | 3,361 | 3,002 | 1,864 | 891.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -16,983 | -19,462 | -84,704 | -12,790 | -5,626 | -3,560 | Upgrade
|
| Other Non Operating Income (Expenses) | -403.97 | -403.97 | -150.26 | 5,179 | -24.27 | -26.09 | Upgrade
|
| EBT Excluding Unusual Items | 72,325 | 55,522 | -21,765 | 53,781 | 44,776 | 31,547 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1,429 | 14.36 | Upgrade
|
| Legal Settlements | -147.82 | -147.82 | -13.6 | -1,015 | - | - | Upgrade
|
| Other Unusual Items | 26.97 | 26.97 | 5.58 | -0.51 | - | 177.47 | Upgrade
|
| Pretax Income | 72,204 | 55,401 | -21,773 | 52,765 | 46,217 | 31,739 | Upgrade
|
| Income Tax Expense | 28,403 | 12,679 | -6,349 | 15,840 | 13,882 | 9,646 | Upgrade
|
| Net Income | 43,801 | 42,722 | -15,424 | 36,925 | 32,335 | 22,093 | Upgrade
|
| Net Income to Common | 43,801 | 42,722 | -15,424 | 36,925 | 32,335 | 22,093 | Upgrade
|
| Net Income Growth | - | - | - | 14.20% | 46.36% | 38.88% | Upgrade
|
| Shares Outstanding (Basic) | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | Upgrade
|
| Shares Outstanding (Diluted) | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | Upgrade
|
| EPS (Basic) | 3.98 | 3.88 | -1.40 | 3.36 | 2.94 | 2.01 | Upgrade
|
| EPS (Diluted) | 3.98 | 3.88 | -1.40 | 3.36 | 2.94 | 2.01 | Upgrade
|
| EPS Growth | - | - | - | 14.20% | 46.36% | 38.88% | Upgrade
|
| Free Cash Flow | 72,750 | 52,164 | 21,475 | 66,109 | 33,624 | 22,151 | Upgrade
|
| Free Cash Flow Per Share | 6.61 | 4.74 | 1.95 | 6.01 | 3.06 | 2.01 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | - | 2.500 | 2.950 | 2.100 | Upgrade
|
| Dividend Growth | - | - | - | -15.25% | 40.48% | 68.00% | Upgrade
|
| Gross Margin | 65.48% | 67.02% | 67.42% | 71.13% | 69.91% | 67.87% | Upgrade
|
| Operating Margin | 33.75% | 34.77% | 37.76% | 42.42% | 38.80% | 32.93% | Upgrade
|
| Profit Margin | 13.82% | 15.77% | -7.95% | 24.06% | 24.54% | 20.04% | Upgrade
|
| Free Cash Flow Margin | 22.95% | 19.25% | 11.07% | 43.08% | 25.52% | 20.09% | Upgrade
|
| EBITDA | 126,605 | 110,382 | 86,554 | 75,912 | 61,781 | 47,423 | Upgrade
|
| EBITDA Margin | 39.95% | 40.74% | 44.62% | 49.47% | 46.88% | 43.02% | Upgrade
|
| D&A For EBITDA | 19,631 | 16,179 | 13,299 | 10,815 | 10,654 | 11,119 | Upgrade
|
| EBIT | 106,974 | 94,202 | 73,254 | 65,097 | 51,127 | 36,304 | Upgrade
|
| EBIT Margin | 33.75% | 34.77% | 37.76% | 42.42% | 38.80% | 32.93% | Upgrade
|
| Effective Tax Rate | 39.34% | 22.89% | - | 30.02% | 30.04% | 30.39% | Upgrade
|
| Revenue as Reported | 317,040 | 271,089 | 194,027 | 153,451 | 135,074 | 111,317 | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.