Ashinskiy metallurgical works (MOEX:AMEZ)
Russia
· Delayed Price · Currency is RUB 21.40
+0.02 (0.12%)
At close: Jul 8, 2022
MOEX:AMEZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37,004 | 46,542 | 43,127 | 40,073 | 24,588 | Upgrade
|
| Revenue Growth (YoY) | -20.49% | 7.92% | 7.62% | 62.98% | -9.11% | Upgrade
|
| Cost of Revenue | 28,749 | 31,674 | 29,711 | 27,297 | 20,380 | Upgrade
|
| Gross Profit | 8,255 | 14,868 | 13,416 | 12,776 | 4,208 | Upgrade
|
| Selling, General & Admin | 3,575 | 3,460 | 2,959 | 2,625 | 2,261 | Upgrade
|
| Other Operating Expenses | 551.63 | 824.64 | 475.74 | 292.3 | 192.92 | Upgrade
|
| Operating Expenses | 4,126 | 4,284 | 3,434 | 2,917 | 2,454 | Upgrade
|
| Operating Income | 4,129 | 10,584 | 9,982 | 9,859 | 1,754 | Upgrade
|
| Interest Expense | -1,554 | -148.66 | -132.01 | -202.94 | -246.93 | Upgrade
|
| Interest & Investment Income | 3,905 | 2,186 | 1,225 | 319.01 | 148.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.15 | -0.45 | -119.08 | 188.39 | -1,034 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.51 | -13.95 | -22.78 | -44.59 | -26.13 | Upgrade
|
| EBT Excluding Unusual Items | 6,448 | 12,608 | 10,933 | 10,119 | 595.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.39 | -1.16 | -0.57 | -12.04 | 40.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.16 | 21.79 | 25.92 | 39.82 | 22.68 | Upgrade
|
| Asset Writedown | - | 175.7 | 3.52 | 4,753 | - | Upgrade
|
| Legal Settlements | 17.87 | 3.18 | 2.6 | 11.5 | 1.72 | Upgrade
|
| Pretax Income | 6,490 | 12,807 | 10,964 | 14,911 | 660.69 | Upgrade
|
| Income Tax Expense | 1,684 | 3,078 | 2,249 | 3,237 | 122.12 | Upgrade
|
| Net Income | 4,806 | 9,729 | 8,715 | 11,674 | 538.58 | Upgrade
|
| Net Income to Common | 4,806 | 9,729 | 8,715 | 11,674 | 538.58 | Upgrade
|
| Net Income Growth | -50.60% | 11.63% | -25.35% | 2067.60% | -64.78% | Upgrade
|
| Shares Outstanding (Basic) | 388 | 388 | 422 | 490 | 491 | Upgrade
|
| Shares Outstanding (Diluted) | 388 | 388 | 422 | 490 | 491 | Upgrade
|
| Shares Change (YoY) | -0.12% | -7.90% | -14.02% | -0.10% | -1.13% | Upgrade
|
| EPS (Basic) | 12.39 | 25.05 | 20.67 | 23.80 | 1.10 | Upgrade
|
| EPS (Diluted) | 12.39 | 25.05 | 20.67 | 23.80 | 1.10 | Upgrade
|
| EPS Growth | -50.54% | 21.20% | -13.17% | 2069.84% | -64.38% | Upgrade
|
| Free Cash Flow | -5,996 | 6,895 | 9,542 | 6,853 | 2,829 | Upgrade
|
| Free Cash Flow Per Share | -15.46 | 17.75 | 22.63 | 13.97 | 5.76 | Upgrade
|
| Gross Margin | 22.31% | 31.95% | 31.11% | 31.88% | 17.11% | Upgrade
|
| Operating Margin | 11.16% | 22.74% | 23.14% | 24.60% | 7.13% | Upgrade
|
| Profit Margin | 12.99% | 20.90% | 20.21% | 29.13% | 2.19% | Upgrade
|
| Free Cash Flow Margin | -16.20% | 14.81% | 22.13% | 17.10% | 11.51% | Upgrade
|
| EBITDA | 5,055 | 11,504 | 10,930 | 10,453 | 2,522 | Upgrade
|
| EBITDA Margin | 13.66% | 24.72% | 25.34% | 26.08% | 10.26% | Upgrade
|
| D&A For EBITDA | 926.68 | 920.13 | 947.72 | 593.72 | 767.83 | Upgrade
|
| EBIT | 4,129 | 10,584 | 9,982 | 9,859 | 1,754 | Upgrade
|
| EBIT Margin | 11.16% | 22.74% | 23.14% | 24.60% | 7.13% | Upgrade
|
| Effective Tax Rate | 25.95% | 24.04% | 20.51% | 21.71% | 18.48% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.