FAR-EASTERN ENERGY COMPANY (MOEX:DVEC)
Russia
· Delayed Price · Currency is RUB 0.8600
-0.0170 (-1.94%)
At close: Jul 8, 2022
MOEX:DVEC Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 183,510 | 163,483 | 126,069 | 118,698 | 107,723 | Upgrade
|
| Other Revenue | 833 | 413 | - | - | - | Upgrade
|
| Revenue | 184,343 | 163,896 | 126,069 | 118,698 | 107,723 | Upgrade
|
| Revenue Growth (YoY) | 12.48% | 30.00% | 6.21% | 10.19% | 1.42% | Upgrade
|
| Fuel & Purchased Power | - | - | 72,563 | 67,243 | 30,223 | Upgrade
|
| Operations & Maintenance | - | - | 1,193 | 1,021 | 861 | Upgrade
|
| Selling, General & Admin | - | - | 1,897 | 2,596 | 2,543 | Upgrade
|
| Depreciation & Amortization | - | - | 2,713 | 2,852 | 2,767 | Upgrade
|
| Other Operating Expenses | 178,913 | 158,669 | 42,408 | 40,059 | 39,794 | Upgrade
|
| Total Operating Expenses | 178,913 | 158,669 | 120,774 | 113,771 | 76,188 | Upgrade
|
| Operating Income | 5,430 | 5,227 | 5,295 | 4,927 | 31,535 | Upgrade
|
| Interest Expense | -1,455 | -1,004 | -1,003 | -963 | -977 | Upgrade
|
| Interest Income | - | - | 727 | 491 | 448 | Upgrade
|
| Net Interest Expense | -1,455 | -1,004 | -276 | -472 | -529 | Upgrade
|
| Other Non-Operating Income (Expenses) | 3,131 | 2,085 | 66 | 202 | -185 | Upgrade
|
| EBT Excluding Unusual Items | 7,106 | 6,308 | 5,085 | 4,657 | 30,821 | Upgrade
|
| Asset Writedown | -1,961 | - | -1,381 | -2,592 | -18 | Upgrade
|
| Pretax Income | 5,145 | 6,308 | 3,704 | 2,065 | 30,803 | Upgrade
|
| Income Tax Expense | 2,095 | 1,559 | 991 | 412 | 1,139 | Upgrade
|
| Earnings From Continuing Ops. | 3,050 | 4,749 | 2,713 | 1,653 | 29,664 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | -28,570 | Upgrade
|
| Net Income to Company | 3,050 | 4,749 | 2,713 | 1,653 | 1,094 | Upgrade
|
| Minority Interest in Earnings | -290 | - | - | - | - | Upgrade
|
| Net Income | 2,760 | 4,749 | 2,713 | 1,653 | 1,094 | Upgrade
|
| Net Income to Common | 2,760 | 4,749 | 2,713 | 1,653 | 1,094 | Upgrade
|
| Net Income Growth | -41.88% | 75.05% | 64.13% | 51.10% | - | Upgrade
|
| Shares Outstanding (Basic) | 17,207 | 17,207 | 17,207 | 17,207 | 14,301 | Upgrade
|
| Shares Outstanding (Diluted) | 17,207 | 17,207 | 17,207 | 17,207 | 14,301 | Upgrade
|
| Shares Change (YoY) | - | - | - | 20.32% | -16.89% | Upgrade
|
| EPS (Basic) | 0.16 | 0.28 | 0.16 | 0.10 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.28 | 0.16 | 0.10 | 0.08 | Upgrade
|
| EPS Growth | -42.03% | 75.05% | 64.13% | 25.58% | - | Upgrade
|
| Free Cash Flow | 2,080 | -4,628 | -3,825 | 1,701 | 4,205 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | -0.27 | -0.22 | 0.10 | 0.29 | Upgrade
|
| Profit Margin | 1.50% | 2.90% | 2.15% | 1.39% | 1.02% | Upgrade
|
| Free Cash Flow Margin | 1.13% | -2.82% | -3.03% | 1.43% | 3.90% | Upgrade
|
| EBITDA | 9,530 | 8,480 | 7,736 | 7,535 | 33,944 | Upgrade
|
| EBITDA Margin | 5.17% | 5.17% | 6.14% | 6.35% | 31.51% | Upgrade
|
| D&A For EBITDA | 4,100 | 3,253 | 2,441 | 2,608 | 2,409 | Upgrade
|
| EBIT | 5,430 | 5,227 | 5,295 | 4,927 | 31,535 | Upgrade
|
| EBIT Margin | 2.95% | 3.19% | 4.20% | 4.15% | 29.27% | Upgrade
|
| Effective Tax Rate | 40.72% | 24.71% | 26.76% | 19.95% | 3.70% | Upgrade
|
Updated Apr 6, 2022. Source: S&P Global Market Intelligence. Utility template. Financial Sources.