Khimprom Public Joint stock company (MOEX:HIMCP)
Russia
· Delayed Price · Currency is RUB 8.40
-0.11 (-1.29%)
At close: Jul 8, 2022
MOEX:HIMCP Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,288 | 17,487 | 16,372 | 14,980 | 14,552 | Upgrade
|
| Revenue Growth (YoY) | -6.86% | 6.81% | 9.29% | 2.94% | -1.98% | Upgrade
|
| Cost of Revenue | 10,474 | 10,280 | 8,877 | 11,256 | 10,102 | Upgrade
|
| Gross Profit | 5,813 | 7,206 | 7,495 | 3,724 | 4,450 | Upgrade
|
| Selling, General & Admin | 4,072 | 3,148 | 2,325 | 2,206 | 2,179 | Upgrade
|
| Other Operating Expenses | -169.45 | 130.1 | 504.63 | 338.93 | 724.08 | Upgrade
|
| Operating Expenses | 3,903 | 3,278 | 2,830 | 2,544 | 2,903 | Upgrade
|
| Operating Income | 1,910 | 3,928 | 4,665 | 1,180 | 1,547 | Upgrade
|
| Interest Expense | -679.59 | -334.44 | -598.73 | -429.39 | -388.41 | Upgrade
|
| Interest & Investment Income | - | 181.63 | 106.01 | 35.89 | 18.99 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -31.03 | -100.47 | -3.2 | -72.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 388.75 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,619 | 3,744 | 4,072 | 782.84 | 1,104 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 91.5 | 21.86 | 275.18 | 82.21 | Upgrade
|
| Asset Writedown | - | -128.37 | -210.09 | -52.47 | - | Upgrade
|
| Pretax Income | 1,619 | 3,707 | 3,884 | 1,006 | 1,186 | Upgrade
|
| Income Tax Expense | 432.07 | 806.68 | 754.46 | 244 | 289.94 | Upgrade
|
| Earnings From Continuing Operations | 1,187 | 2,901 | 3,129 | 761.56 | 896.52 | Upgrade
|
| Net Income | 1,187 | 2,901 | 3,129 | 761.56 | 896.52 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 237.64 | 315.82 | 82.65 | 83.16 | Upgrade
|
| Net Income to Common | 1,187 | 2,663 | 2,813 | 678.91 | 813.35 | Upgrade
|
| Net Income Growth | -59.06% | -7.30% | 310.90% | -15.05% | -18.17% | Upgrade
|
| Shares Outstanding (Basic) | 756 | 689 | 689 | 689 | 689 | Upgrade
|
| Shares Outstanding (Diluted) | 920 | 843 | 825 | 828 | 830 | Upgrade
|
| Shares Change (YoY) | 9.22% | 2.15% | -0.35% | -0.24% | -9.58% | Upgrade
|
| EPS (Basic) | 1.57 | 3.87 | 4.08 | 0.99 | 1.18 | Upgrade
|
| EPS (Diluted) | 1.29 | 3.16 | 3.41 | 0.82 | 0.98 | Upgrade
|
| EPS Growth | -59.18% | -7.33% | 315.85% | -16.33% | -8.41% | Upgrade
|
| Free Cash Flow | -1,588 | 1,382 | 3,037 | -422.32 | 829.16 | Upgrade
|
| Free Cash Flow Per Share | -1.73 | 1.64 | 3.68 | -0.51 | 1.00 | Upgrade
|
| Gross Margin | 35.69% | 41.21% | 45.78% | 24.86% | 30.58% | Upgrade
|
| Operating Margin | 11.73% | 22.46% | 28.49% | 7.87% | 10.63% | Upgrade
|
| Profit Margin | 7.29% | 15.23% | 17.18% | 4.53% | 5.59% | Upgrade
|
| Free Cash Flow Margin | -9.75% | 7.90% | 18.55% | -2.82% | 5.70% | Upgrade
|
| EBITDA | 2,757 | 4,444 | 5,115 | 1,614 | 1,966 | Upgrade
|
| EBITDA Margin | 16.93% | 25.41% | 31.24% | 10.77% | 13.51% | Upgrade
|
| D&A For EBITDA | 846.47 | 516.06 | 449.4 | 434.46 | 419.66 | Upgrade
|
| EBIT | 1,910 | 3,928 | 4,665 | 1,180 | 1,547 | Upgrade
|
| EBIT Margin | 11.73% | 22.46% | 28.49% | 7.87% | 10.63% | Upgrade
|
| Effective Tax Rate | 26.68% | 21.76% | 19.43% | 24.27% | 24.44% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.