Krasnoyarskenergosbyt (MOEX:KRSB)
7.15
0.00 (0.00%)
At close: Jul 8, 2022
Krasnoyarskenergosbyt Cash Flow Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 3,231 | 2,536 | 1,774 | 1,306 | 1,297 | 804.56 | Upgrade
|
Depreciation & Amortization | 171 | 171 | 112 | 112.78 | 70.89 | 75 | Upgrade
|
Other Amortization | - | - | - | 4.17 | 3.38 | 3.33 | Upgrade
|
Loss (Gain) on Sale of Assets | -8 | -8 | 125 | - | - | - | Upgrade
|
Loss (Gain) on Sale of Investments | 451 | 451 | 492 | - | - | - | Upgrade
|
Change in Accounts Receivable | -1,132 | -1,132 | -709 | - | - | - | Upgrade
|
Change in Inventory | -53 | -53 | -19 | - | - | - | Upgrade
|
Change in Accounts Payable | -297 | -297 | 180 | - | - | - | Upgrade
|
Change in Other Net Operating Assets | 147 | 147 | -23 | - | - | - | Upgrade
|
Other Operating Activities | 508.95 | -312 | -313 | 609.28 | 67.2 | 555.46 | Upgrade
|
Operating Cash Flow | 3,019 | 1,503 | 1,619 | 2,032 | 1,438 | 1,438 | Upgrade
|
Operating Cash Flow Growth | - | -7.17% | -20.34% | 41.30% | -0.00% | 8.93% | Upgrade
|
Capital Expenditures | -477.29 | -373 | -522 | -861.34 | -484.59 | -88.45 | Upgrade
|
Sale of Property, Plant & Equipment | 8.98 | 1 | - | 10.25 | 10.24 | 4.63 | Upgrade
|
Other Investing Activities | 517 | 517 | 274 | -18.47 | -15.33 | - | Upgrade
|
Investing Cash Flow | 48.69 | 145 | -248 | -869.56 | -489.69 | -83.82 | Upgrade
|
Long-Term Debt Repaid | - | -7 | -7 | - | - | - | Upgrade
|
Total Debt Repaid | -7 | -7 | -7 | - | - | - | Upgrade
|
Net Debt Issued (Repaid) | -7 | -7 | -7 | - | - | - | Upgrade
|
Common Dividends Paid | -1,666 | -1,016 | -865 | - | - | - | Upgrade
|
Dividends Paid | -1,666 | -1,016 | -865 | -647.46 | -495 | -461.48 | Upgrade
|
Other Financing Activities | 0.28 | - | - | 5.98 | 5.15 | -2.43 | Upgrade
|
Financing Cash Flow | -1,673 | -1,023 | -872 | -641.48 | -489.85 | -463.91 | Upgrade
|
Net Cash Flow | 1,395 | 625 | 499 | 521.37 | 458.78 | 890.6 | Upgrade
|
Free Cash Flow | 2,542 | 1,130 | 1,097 | 1,171 | 953.72 | 1,350 | Upgrade
|
Free Cash Flow Growth | - | 3.01% | -6.32% | 22.79% | -29.35% | 10.17% | Upgrade
|
Free Cash Flow Margin | 5.40% | 2.63% | 2.78% | 2.92% | 2.57% | 3.95% | Upgrade
|
Free Cash Flow Per Share | 4.26 | 1.90 | 1.84 | 1.97 | 1.60 | 2.27 | Upgrade
|
Cash Income Tax Paid | 368 | 368 | 502 | 384.78 | 380.3 | 453.7 | Upgrade
|
Levered Free Cash Flow | 2,473 | 826.5 | 906.47 | 143.28 | -85.51 | 733.57 | Upgrade
|
Unlevered Free Cash Flow | 2,475 | 828.38 | 908.35 | 143.59 | -85.51 | 733.57 | Upgrade
|
Change in Working Capital | -1,335 | -1,335 | -571 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.