Solikamsk magnesium works (MOEX:MGNZ)
Russia
· Delayed Price · Currency is RUB 10,440
+150 (1.46%)
At close: Jul 8, 2022
Solikamsk magnesium works Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,858 | 11,213 | 12,405 | 13,048 | 9,188 | 7,962 | Upgrade
|
| Revenue Growth (YoY) | -13.57% | -9.61% | -4.92% | 42.01% | 15.40% | -1.45% | Upgrade
|
| Cost of Revenue | 10,954 | 11,148 | 10,365 | 7,982 | 7,435 | 6,604 | Upgrade
|
| Gross Profit | -96.01 | 65.76 | 2,040 | 5,066 | 1,752 | 1,358 | Upgrade
|
| Selling, General & Admin | 1,627 | 1,610 | 1,420 | 1,053 | 995.4 | 957.19 | Upgrade
|
| Other Operating Expenses | 490.2 | 288.28 | 602.34 | 268.05 | 74.3 | 226.44 | Upgrade
|
| Operating Expenses | 2,117 | 1,899 | 2,023 | 1,322 | 1,070 | 1,184 | Upgrade
|
| Operating Income | -2,213 | -1,833 | 17.06 | 3,745 | 682.53 | 174.38 | Upgrade
|
| Interest Expense | -18.33 | -17.71 | -12.08 | -13.4 | -129.6 | -0.2 | Upgrade
|
| Interest & Investment Income | 176.33 | 244.76 | 189.94 | 93.25 | 9.25 | 4.21 | Upgrade
|
| Earnings From Equity Investments | 1.59 | 251.59 | 201.2 | 190 | 220.71 | 120.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.27 | 3.27 | 442.77 | 226.13 | 17.77 | 87.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 204.66 | 135.55 | 122.02 | 121.03 | 2.55 | 57.29 | Upgrade
|
| EBT Excluding Unusual Items | -1,845 | -1,216 | 960.91 | 4,362 | 803.21 | 444.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.43 | 0.43 | 7.17 | -8.39 | - | 0.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.21 | - | Upgrade
|
| Asset Writedown | -55.14 | -55.14 | -13.69 | 42.15 | - | - | Upgrade
|
| Other Unusual Items | -3.26 | -3.26 | -4.07 | -3.18 | 60.94 | -5.14 | Upgrade
|
| Pretax Income | -1,903 | -1,273 | 950.33 | 4,392 | 863.95 | 440.11 | Upgrade
|
| Income Tax Expense | -234.09 | -136.9 | 197.08 | 882.1 | 134.59 | 82.59 | Upgrade
|
| Net Income | -1,669 | -1,137 | 753.26 | 3,510 | 729.36 | 357.52 | Upgrade
|
| Net Income to Common | -1,669 | -1,137 | 753.26 | 3,510 | 729.36 | 357.52 | Upgrade
|
| Net Income Growth | - | - | -78.54% | 381.25% | 104.01% | 22.61% | Upgrade
|
| Shares Outstanding (Basic) | - | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | - | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | - | 0.06% | 0.03% | 0.02% | 0.28% | -0.55% | Upgrade
|
| EPS (Basic) | - | -2850.01 | 1890.00 | 8810.01 | 1831.00 | 900.00 | Upgrade
|
| EPS (Diluted) | - | -2850.01 | 1890.00 | 8810.01 | 1831.00 | 900.00 | Upgrade
|
| EPS Growth | - | - | -78.55% | 381.16% | 103.44% | 23.29% | Upgrade
|
| Free Cash Flow | -1,635 | -2,263 | -168.47 | 2,079 | 694.94 | 108.66 | Upgrade
|
| Free Cash Flow Per Share | - | -5675.22 | -422.71 | 5218.91 | 1744.60 | 273.53 | Upgrade
|
| Dividend Per Share | - | - | - | 4406.560 | 380.000 | - | Upgrade
|
| Dividend Growth | - | - | - | 1059.62% | - | - | Upgrade
|
| Gross Margin | -0.88% | 0.59% | 16.44% | 38.83% | 19.07% | 17.06% | Upgrade
|
| Operating Margin | -20.38% | -16.35% | 0.14% | 28.70% | 7.43% | 2.19% | Upgrade
|
| Profit Margin | -15.37% | -10.14% | 6.07% | 26.90% | 7.94% | 4.49% | Upgrade
|
| Free Cash Flow Margin | -15.06% | -20.18% | -1.36% | 15.94% | 7.56% | 1.36% | Upgrade
|
| EBITDA | -1,401 | -1,059 | 640.47 | 4,145 | 957 | 384.33 | Upgrade
|
| EBITDA Margin | -12.90% | -9.44% | 5.16% | 31.77% | 10.42% | 4.83% | Upgrade
|
| D&A For EBITDA | 811.67 | 774.02 | 623.41 | 400.57 | 274.48 | 209.96 | Upgrade
|
| EBIT | -2,213 | -1,833 | 17.06 | 3,745 | 682.53 | 174.38 | Upgrade
|
| EBIT Margin | -20.38% | -16.35% | 0.14% | 28.70% | 7.43% | 2.19% | Upgrade
|
| Effective Tax Rate | - | - | 20.74% | 20.08% | 15.58% | 18.77% | Upgrade
|
Updated Feb 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.