PIK-specialized homebuilder (MOEX:PIKK)
Russia
· Delayed Price · Currency is RUB 757.00
+0.10 (0.01%)
At close: Jul 8, 2022
MOEX:PIKK Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 675,051 | 585,273 | 487,806 | 380,161 | 280,635 | Upgrade
|
| Revenue Growth (YoY) | 15.34% | 19.98% | 28.32% | 35.47% | 14.19% | Upgrade
|
| Cost of Revenue | 504,261 | 431,274 | 374,100 | 274,952 | 204,960 | Upgrade
|
| Gross Profit | 170,790 | 153,999 | 113,706 | 105,209 | 75,675 | Upgrade
|
| Selling, General & Admin | 32,104 | 25,840 | 21,562 | 16,248 | 18,272 | Upgrade
|
| Other Operating Expenses | 6,849 | 4,272 | 4,009 | 1,438 | 2,385 | Upgrade
|
| Operating Expenses | 38,953 | 30,112 | 25,571 | 17,686 | 20,657 | Upgrade
|
| Operating Income | 131,837 | 123,887 | 88,135 | 87,523 | 55,018 | Upgrade
|
| Interest Expense | -60,379 | -41,212 | -13,864 | -4,753 | -2,837 | Upgrade
|
| Interest & Investment Income | 20,583 | 10,413 | 4,153 | 4,034 | 3,223 | Upgrade
|
| Earnings From Equity Investments | 6,522 | 8,897 | 2,222 | -212 | -145 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,513 | -10,038 | 146 | 24 | 31 | Upgrade
|
| Other Non Operating Income (Expenses) | -43,557 | -17,189 | 46,133 | 18,283 | -1,589 | Upgrade
|
| EBT Excluding Unusual Items | 49,493 | 74,758 | 126,925 | 104,899 | 53,701 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6,032 | -8,456 | -3,354 | 183 | 715 | Upgrade
|
| Asset Writedown | -4,861 | -2,492 | 792 | 101 | 669 | Upgrade
|
| Other Unusual Items | - | - | -221 | 92 | 4,153 | Upgrade
|
| Pretax Income | 38,600 | 63,810 | 124,142 | 105,275 | 59,238 | Upgrade
|
| Income Tax Expense | 9,934 | 11,500 | 20,557 | 18,782 | 14,125 | Upgrade
|
| Earnings From Continuing Operations | 28,666 | 52,310 | 103,585 | 86,493 | 45,113 | Upgrade
|
| Net Income to Company | 28,666 | 52,310 | 103,585 | 86,493 | 45,113 | Upgrade
|
| Minority Interest in Earnings | -142 | 60 | -739 | -112 | -213 | Upgrade
|
| Net Income | 28,524 | 52,370 | 102,846 | 86,381 | 44,900 | Upgrade
|
| Net Income to Common | 28,524 | 52,370 | 102,846 | 86,381 | 44,900 | Upgrade
|
| Net Income Growth | -45.53% | -49.08% | 19.06% | 92.38% | 71.93% | Upgrade
|
| Shares Outstanding (Basic) | 616 | 647 | 659 | 660 | 660 | Upgrade
|
| Shares Outstanding (Diluted) | 616 | 647 | 659 | 660 | 660 | Upgrade
|
| Shares Change (YoY) | -4.85% | -1.82% | -0.19% | - | - | Upgrade
|
| EPS (Basic) | 46.32 | 80.91 | 156.00 | 130.78 | 67.98 | Upgrade
|
| EPS (Diluted) | 46.32 | 80.91 | 156.00 | 130.78 | 67.98 | Upgrade
|
| EPS Growth | -42.76% | -48.13% | 19.29% | 92.38% | 71.93% | Upgrade
|
| Free Cash Flow | -122,186 | -200,759 | -180,183 | -53,748 | -47,306 | Upgrade
|
| Free Cash Flow Per Share | -198.40 | -310.17 | -273.32 | -81.38 | -71.62 | Upgrade
|
| Dividend Per Share | - | - | - | 45.430 | 22.710 | Upgrade
|
| Dividend Growth | - | - | - | 100.04% | - | Upgrade
|
| Gross Margin | 25.30% | 26.31% | 23.31% | 27.68% | 26.97% | Upgrade
|
| Operating Margin | 19.53% | 21.17% | 18.07% | 23.02% | 19.61% | Upgrade
|
| Profit Margin | 4.23% | 8.95% | 21.08% | 22.72% | 16.00% | Upgrade
|
| Free Cash Flow Margin | -18.10% | -34.30% | -36.94% | -14.14% | -16.86% | Upgrade
|
| EBITDA | 140,842 | 131,100 | 92,775 | 90,915 | 57,994 | Upgrade
|
| EBITDA Margin | 20.86% | 22.40% | 19.02% | 23.91% | 20.66% | Upgrade
|
| D&A For EBITDA | 9,005 | 7,213 | 4,640 | 3,392 | 2,976 | Upgrade
|
| EBIT | 131,837 | 123,887 | 88,135 | 87,523 | 55,018 | Upgrade
|
| EBIT Margin | 19.53% | 21.17% | 18.07% | 23.02% | 19.61% | Upgrade
|
| Effective Tax Rate | 25.74% | 18.02% | 16.56% | 17.84% | 23.84% | Upgrade
|
| Revenue as Reported | - | - | - | - | 280,635 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.