TEPLANT vostok (MOEX:PRFN)
Russia
· Delayed Price · Currency is RUB 1.811
-0.011 (-0.60%)
At close: Jul 8, 2022
TEPLANT vostok Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,741 | 12,097 | 9,565 | 9,884 | 5,472 | Upgrade
|
| Revenue Growth (YoY) | 38.39% | 26.47% | -3.22% | 80.63% | 15.23% | Upgrade
|
| Cost of Revenue | 15,756 | 11,352 | 9,004 | 9,183 | 4,940 | Upgrade
|
| Gross Profit | 985.35 | 744.93 | 561.49 | 701 | 531.8 | Upgrade
|
| Selling, General & Admin | 475.23 | 340.33 | 343.15 | 295.32 | 360.82 | Upgrade
|
| Operating Expenses | 475.23 | 340.33 | 343.15 | 295.32 | 360.82 | Upgrade
|
| Operating Income | 510.12 | 404.6 | 218.34 | 405.68 | 170.98 | Upgrade
|
| Interest Expense | -60.45 | -103.67 | -108.06 | -139.51 | -157.45 | Upgrade
|
| Interest & Investment Income | 195 | 60.81 | 48.22 | 2.06 | 2.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.5 | -1.08 | -2.98 | 0.01 | 4.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.75 | -12.68 | 101.68 | -23.19 | 4.16 | Upgrade
|
| EBT Excluding Unusual Items | 661.92 | 347.99 | 257.19 | 245.05 | 24.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.01 | -4.28 | Upgrade
|
| Asset Writedown | -94 | -12.72 | 17.24 | -14.63 | 1.04 | Upgrade
|
| Pretax Income | 567.92 | 335.27 | 274.43 | 230.41 | 21.46 | Upgrade
|
| Income Tax Expense | 146.08 | 71.31 | 71.86 | 54.25 | 7.03 | Upgrade
|
| Net Income | 421.83 | 263.96 | 202.57 | 176.17 | 14.44 | Upgrade
|
| Net Income to Common | 421.83 | 263.96 | 202.57 | 176.17 | 14.44 | Upgrade
|
| Net Income Growth | 59.81% | 30.31% | 14.99% | 1120.15% | -65.73% | Upgrade
|
| Shares Outstanding (Basic) | 844 | 825 | 844 | 839 | 838 | Upgrade
|
| Shares Outstanding (Diluted) | 844 | 825 | 844 | 839 | 838 | Upgrade
|
| Shares Change (YoY) | 2.28% | -2.27% | 0.61% | 0.07% | - | Upgrade
|
| EPS (Basic) | 0.50 | 0.32 | 0.24 | 0.21 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.32 | 0.24 | 0.21 | 0.02 | Upgrade
|
| EPS Growth | 56.25% | 33.33% | 14.29% | 1119.30% | -65.73% | Upgrade
|
| Free Cash Flow | 1,580 | -159.98 | 282.55 | 724.08 | 88 | Upgrade
|
| Free Cash Flow Per Share | 1.87 | -0.19 | 0.34 | 0.86 | 0.10 | Upgrade
|
| Gross Margin | 5.89% | 6.16% | 5.87% | 7.09% | 9.72% | Upgrade
|
| Operating Margin | 3.05% | 3.35% | 2.28% | 4.11% | 3.13% | Upgrade
|
| Profit Margin | 2.52% | 2.18% | 2.12% | 1.78% | 0.26% | Upgrade
|
| Free Cash Flow Margin | 9.44% | -1.32% | 2.95% | 7.33% | 1.61% | Upgrade
|
| EBITDA | 656.25 | 550.73 | 371.82 | 476.3 | 212.24 | Upgrade
|
| EBITDA Margin | 3.92% | 4.55% | 3.89% | 4.82% | 3.88% | Upgrade
|
| D&A For EBITDA | 146.13 | 146.13 | 153.48 | 70.63 | 41.26 | Upgrade
|
| EBIT | 510.12 | 404.6 | 218.34 | 405.68 | 170.98 | Upgrade
|
| EBIT Margin | 3.05% | 3.35% | 2.28% | 4.11% | 3.13% | Upgrade
|
| Effective Tax Rate | 25.72% | 21.27% | 26.19% | 23.54% | 32.73% | Upgrade
|
| Advertising Expenses | - | 0.62 | 3.09 | 1.6 | 5.63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.