Computime Holdings p.l.c. (MSE:CPT)
0.4600
-0.0400 (-8.00%)
At close: Aug 5, 2025
Computime Holdings p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Revenue | 20.53 | 18.86 | 18.77 | 18.54 | 15.11 | 13.86 | Upgrade
|
Revenue Growth (YoY) | 11.83% | 0.48% | 1.20% | 22.76% | 8.97% | -6.43% | Upgrade
|
Cost of Revenue | 10.12 | 9.28 | 10.31 | 10.41 | 7.77 | 7.25 | Upgrade
|
Gross Profit | 10.4 | 9.57 | 8.46 | 8.13 | 7.34 | 6.61 | Upgrade
|
Selling, General & Admin | 7.37 | 6.91 | 6.13 | 5.81 | 5.51 | 5.32 | Upgrade
|
Operating Expenses | 7.47 | 6.99 | 6.13 | 5.81 | 5.51 | 5.32 | Upgrade
|
Operating Income | 2.93 | 2.58 | 2.32 | 2.32 | 1.83 | 1.3 | Upgrade
|
Interest Expense | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.02 | Upgrade
|
Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0.01 | Upgrade
|
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.02 | -0.03 | 0.02 | -0.04 | Upgrade
|
Other Non Operating Income (Expenses) | -0.01 | -0.02 | -0.01 | -0.01 | 0.03 | -0.01 | Upgrade
|
Pretax Income | 2.89 | 2.53 | 2.24 | 2.24 | 1.83 | 1.23 | Upgrade
|
Income Tax Expense | 0.37 | 0.34 | 0.15 | 0.79 | 0.65 | 0.5 | Upgrade
|
Net Income | 2.52 | 2.19 | 2.09 | 1.44 | 1.18 | 0.73 | Upgrade
|
Net Income to Common | 2.52 | 2.19 | 2.09 | 1.44 | 1.18 | 0.73 | Upgrade
|
Net Income Growth | -4.50% | 4.55% | 45.09% | 21.93% | 62.28% | 1.08% | Upgrade
|
Shares Outstanding (Basic) | 62 | 61 | 60 | 0 | 0 | 0 | Upgrade
|
Shares Outstanding (Diluted) | 62 | 61 | 60 | 0 | 0 | 0 | Upgrade
|
Shares Change (YoY) | 0.26% | 0.91% | 22641.51% | - | - | - | Upgrade
|
EPS (Basic) | 0.04 | 0.04 | 0.03 | 5.45 | 4.47 | 2.75 | Upgrade
|
EPS (Diluted) | 0.04 | 0.04 | 0.03 | 5.45 | 4.47 | 2.75 | Upgrade
|
EPS Growth | -4.75% | 3.61% | -99.36% | 21.93% | 62.28% | - | Upgrade
|
Free Cash Flow | 2.93 | 3.45 | 2.77 | 0.23 | 1.14 | 2.91 | Upgrade
|
Free Cash Flow Per Share | 0.05 | 0.06 | 0.05 | 0.88 | 4.29 | 11.00 | Upgrade
|
Dividend Per Share | 0.008 | 0.008 | - | - | - | - | Upgrade
|
Gross Margin | 50.69% | 50.76% | 45.05% | 43.86% | 48.59% | 47.71% | Upgrade
|
Operating Margin | 14.29% | 13.68% | 12.38% | 12.53% | 12.09% | 9.35% | Upgrade
|
Profit Margin | 12.27% | 11.61% | 11.16% | 7.79% | 7.84% | 5.26% | Upgrade
|
Free Cash Flow Margin | 14.30% | 18.30% | 14.77% | 1.26% | 7.54% | 21.02% | Upgrade
|
EBITDA | 3 | 2.64 | 2.4 | 2.43 | 1.93 | 1.4 | Upgrade
|
EBITDA Margin | 14.60% | 14.00% | 12.81% | 13.10% | 12.81% | 10.08% | Upgrade
|
D&A For EBITDA | 0.06 | 0.06 | 0.08 | 0.11 | 0.11 | 0.1 | Upgrade
|
EBIT | 2.93 | 2.58 | 2.32 | 2.32 | 1.83 | 1.3 | Upgrade
|
EBIT Margin | 14.29% | 13.68% | 12.38% | 12.53% | 12.09% | 9.35% | Upgrade
|
Effective Tax Rate | 12.70% | 13.58% | 6.59% | 35.45% | 35.32% | 40.78% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.