Computime Holdings p.l.c. (MSE:CPT)

Computime Holdings p.l.c. Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4.66	4.86	3.94	2.91	4.77	4.3
Cash & Short-Term Investments	4.66	4.86	3.94	2.91	4.77	4.3
Cash Growth	-1.85%	23.29%	35.34%	-39.03%	11.02%	44.35%
Accounts Receivable	5.17	4.08	4.6	6.4	3.85	2.55
Other Receivables	-	0.37	0.11	0.03	0.02	0.03
Receivables	5.17	4.44	4.71	6.43	3.86	2.58
Inventory	0.32	0.43	0.22	0.54	0.3	0.2
Prepaid Expenses	-	0.17	0.14	0.08	0.09	0.06
Other Current Assets	-	0.35	0.25	0.31	0.29	0.33
Total Current Assets	10.14	10.25	9.26	10.28	9.31	7.47
Property, Plant & Equipment	0.66	0.68	0.81	0.98	1.12	1.28
Long-Term Investments	-	-	0	0.03	0.04	0.04
Goodwill	-	5.97	5.97	5.97	5.97	5.97
Other Intangible Assets	6.08	0.08	0.04	0.1	0.07	0
Long-Term Deferred Tax Assets	1.09	0.79	0.53	0.06	0.05	0.04
Other Long-Term Assets	0.36	0.36	-	-	-	-
Total Assets	18.34	18.13	16.62	17.41	16.57	14.8
Accounts Payable	3.09	1.62	1.06	1.58	0.96	0.75
Accrued Expenses	-	2	2.32	2.52	2.07	1.58
Current Portion of Leases	0.12	0.11	0.1	0.1	0.09	0.07
Current Income Taxes Payable	0.21	-	-	0.28	0.22	0.39
Current Unearned Revenue	3.54	4.4	3.77	4.03	3.72	3.06
Other Current Liabilities	-	0.02	0.05	0.01	0.02	0.04
Total Current Liabilities	6.96	8.15	7.3	8.52	7.07	5.9
Long-Term Leases	0.53	0.59	0.71	0.81	0.91	1
Total Liabilities	7.49	8.75	8	9.33	7.98	6.9
Common Stock	6.21	6.21	6.03	6.03	6.03	6.03
Additional Paid-In Capital	0.36	0.36	-	-	-	-
Retained Earnings	4.12	2.78	2.59	2.05	2.55	1.86
Comprehensive Income & Other	0.15	0.03	-	0.01	0.01	0.01
Shareholders' Equity	10.84	9.38	8.62	8.09	8.59	7.9
Total Liabilities & Equity	18.34	18.13	16.62	17.41	16.57	14.8
Total Debt	0.65	0.71	0.81	0.91	1	1.07
Net Cash (Debt)	4.01	4.15	3.13	2	3.77	3.23
Net Cash Growth	0.53%	32.66%	56.19%	-46.94%	16.85%	10.56%
Net Cash Per Share	0.06	0.07	0.05	7.55	14.24	12.18
Filing Date Shares Outstanding	63.08	62.13	0.27	0.27	0.27	0.27
Total Common Shares Outstanding	63.08	62.13	0.27	0.27	0.27	0.27
Working Capital	3.18	2.1	1.96	1.76	2.24	1.57
Book Value Per Share	0.17	0.15	32.51	30.52	32.41	29.81
Tangible Book Value	4.77	3.33	2.6	2.02	2.54	1.93
Tangible Book Value Per Share	0.08	0.05	9.82	7.62	9.60	7.28
Machinery	-	2.11	2.07	2.04	1.96	1.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.