Harvest Technology p.l.c. (MSE:HRV)

Harvest Technology p.l.c. Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.31	2.38	2.61	2.72	3	2.55
Cash & Short-Term Investments	1.93	2.38	2.61	2.72	3	2.55
Cash Growth	-2.81%	-9.11%	-3.78%	-9.42%	17.44%	19.72%
Accounts Receivable	3.42	4.64	4.24	4.91	6.44	3.98
Other Receivables	0.62	0.91	0.58	1.04	0.81	0.86
Receivables	4.05	5.55	4.82	5.95	7.25	4.84
Inventory	1.47	1.24	1.62	2.56	2.16	2.02
Prepaid Expenses	-	0.71	0.74	0.09	0.05	0.11
Other Current Assets	0.77	0.01	0.01	0.01	0.01	0.01
Total Current Assets	8.22	9.89	9.81	11.32	12.46	9.54
Property, Plant & Equipment	0.59	0.74	0.92	0.68	0.93	1.87
Long-Term Investments	0.15	0.15	0.35	0.15	0.15	0.05
Goodwill	7.49	7.49	7.49	7.49	7.49	7.49
Other Intangible Assets	1.82	1.73	1.31	1.12	1.18	1.27
Long-Term Deferred Tax Assets	0.76	0.65	0.76	0.48	0.41	0.4
Total Assets	19.03	20.65	20.65	21.24	22.62	20.63
Accounts Payable	0.47	2.25	1.4	1.16	1.17	0.92
Accrued Expenses	1.96	1.24	0.86	1.01	1.23	1.42
Short-Term Debt	-	-	-	-	-	0.17
Current Portion of Long-Term Debt	-	-	-	-	-	0.79
Current Portion of Leases	0.3	0.29	0.27	0.31	0.29	0.27
Current Income Taxes Payable	0.01	-	0	0.05	0.6	1.14
Current Unearned Revenue	1.84	1.71	1.81	3.72	4.11	1.32
Other Current Liabilities	0.68	0.82	1.47	0.83	0.98	0.7
Total Current Liabilities	5.25	6.3	5.82	7.08	8.38	6.73
Long-Term Leases	0.19	0.35	0.49	0.27	0.51	1.47
Long-Term Deferred Tax Liabilities	0.29	0.3	0.26	0.29	0.33	0.35
Total Liabilities	5.73	6.95	6.57	7.64	9.22	8.55
Common Stock	11.39	11.39	11.39	11.39	11.39	11.39
Retained Earnings	4.73	5.13	5.51	5.03	4.83	3.5
Comprehensive Income & Other	-2.82	-2.82	-2.82	-2.82	-2.82	-2.82
Shareholders' Equity	13.3	13.7	14.08	13.6	13.4	12.07
Total Liabilities & Equity	19.03	20.65	20.65	21.24	22.62	20.63
Total Debt	0.49	0.64	0.76	0.58	0.81	2.71
Net Cash (Debt)	1.44	1.74	1.85	2.14	2.19	-0.15
Net Cash Growth	18.93%	-6.28%	-13.25%	-2.61%	-	-
Net Cash Per Share	0.07	0.08	0.08	0.09	0.10	-0.01
Filing Date Shares Outstanding	19.33	22.78	22.66	22.78	22.78	22.78
Total Common Shares Outstanding	19.33	22.78	22.66	22.78	22.78	22.78
Working Capital	2.97	3.59	3.98	4.24	4.08	2.81
Book Value Per Share	0.69	0.60	0.62	0.60	0.59	0.53
Tangible Book Value	3.99	4.47	5.27	4.99	4.73	3.3
Tangible Book Value Per Share	0.21	0.20	0.23	0.22	0.21	0.15
Machinery	-	1.41	1.67	1.53	1.48	1.48

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.