M&Z p.l.c. (MSE:MZ)
Malta
· Delayed Price · Currency is EUR 0.6000
0.00 (0.00%)
At close: Nov 24, 2025
M&Z p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 30.37 | 29.92 | 29.81 | 28.4 | 22.75 | 21.63 | Upgrade
|
| Revenue Growth (YoY) | 0.66% | 0.36% | 4.96% | 24.83% | 5.18% | -2.23% | Upgrade
|
| Cost of Revenue | 22.95 | 23.47 | 23.21 | 22.63 | 17.44 | 16.96 | Upgrade
|
| Gross Profit | 7.42 | 6.45 | 6.6 | 5.77 | 5.31 | 4.67 | Upgrade
|
| Selling, General & Admin | 3.16 | 3.04 | 3.34 | 3.18 | 2.52 | 2.3 | Upgrade
|
| Operating Expenses | 3.13 | 3 | 3.74 | 3.32 | 2.52 | 2.3 | Upgrade
|
| Operating Income | 4.3 | 3.44 | 2.86 | 2.46 | 2.79 | 2.38 | Upgrade
|
| Interest Expense | -0.28 | -0.29 | -0.36 | -0.26 | -0.1 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | - | - | - | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 4.03 | 3.18 | 2.5 | 2.2 | 2.69 | 2.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0 | 0.01 | 0.02 | - | Upgrade
|
| Pretax Income | 4.04 | 3.19 | 2.5 | 2.21 | 2.71 | 2.28 | Upgrade
|
| Income Tax Expense | 1.45 | 1.16 | 0.74 | 0.81 | 0.94 | 0.82 | Upgrade
|
| Net Income | 2.59 | 2.02 | 1.77 | 1.4 | 1.77 | 1.46 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.03 | 0.03 | 0.01 | 0.05 | 0.03 | 0 | Upgrade
|
| Net Income to Common | 2.56 | 2 | 1.75 | 1.35 | 1.74 | 1.46 | Upgrade
|
| Net Income Growth | 38.62% | 14.64% | 26.48% | -21.30% | 21.45% | -20.83% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 44 | 44 | 43 | 43 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 44 | 44 | 43 | 43 | 6 | Upgrade
|
| Shares Change (YoY) | 3.03% | -0.17% | 2.46% | - | 631.35% | 369.77% | Upgrade
|
| EPS (Basic) | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.25 | Upgrade
|
| EPS Growth | 34.02% | 14.09% | 26.58% | -22.56% | -83.64% | -83.18% | Upgrade
|
| Free Cash Flow | 2.93 | 3.82 | 1.49 | 0.13 | -0.6 | 1.11 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.09 | 0.03 | 0.00 | -0.01 | 0.19 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.029 | 0.029 | 0.330 | 0.019 | Upgrade
|
| Dividend Growth | -12.68% | -12.68% | - | -91.25% | 1655.32% | -88.52% | Upgrade
|
| Gross Margin | 24.44% | 21.55% | 22.13% | 20.33% | 23.34% | 21.61% | Upgrade
|
| Operating Margin | 14.14% | 11.51% | 9.59% | 8.65% | 12.27% | 11.00% | Upgrade
|
| Profit Margin | 8.44% | 6.67% | 5.88% | 4.76% | 7.67% | 6.74% | Upgrade
|
| Free Cash Flow Margin | 9.64% | 12.77% | 4.98% | 0.47% | -2.63% | 5.15% | Upgrade
|
| EBITDA | 4.83 | 4.09 | 3.58 | 3.12 | 3.29 | 2.87 | Upgrade
|
| EBITDA Margin | 15.90% | 13.68% | 12.00% | 11.00% | 14.47% | 13.25% | Upgrade
|
| D&A For EBITDA | 0.53 | 0.65 | 0.72 | 0.67 | 0.5 | 0.49 | Upgrade
|
| EBIT | 4.3 | 3.44 | 2.86 | 2.46 | 2.79 | 2.38 | Upgrade
|
| EBIT Margin | 14.14% | 11.51% | 9.59% | 8.65% | 12.27% | 11.00% | Upgrade
|
| Effective Tax Rate | 35.86% | 36.48% | 29.40% | 36.72% | 34.68% | 35.86% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.