Al Batinah Power Company SAOG (MSM:BATP)

MSM:BATP Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3.37	4.66	8.29	3.44	2	2.7
Accounts Receivable	6.11	5.31	4.08	1.86	13.67	14.82
Other Receivables	0.87	1.5	0.84	0.17	0.17	0.14
Inventory	2.71	2.71	2.55	2.61	2.49	1.91
Prepaid Expenses	0.19	0.34	0.37	0.32	0.3	0.29
Other Current Assets	0	-	0	-	-	-
Total Current Assets	13.24	14.52	16.12	8.39	18.63	19.86
Property, Plant & Equipment	210.35	212.27	219.91	226.84	234.5	242.17
Long-Term Investments	0.46	0.65	1.37	2.31	-	-
Other Long-Term Assets	-	-	-	-	-	0.57
Total Assets	224.05	227.43	237.4	237.54	253.13	262.6
Accounts Payable	0.95	1.21	1.19	1.26	0.79	0.27
Accrued Expenses	6.91	7.04	6.32	3.23	13.27	14.58
Short-Term Debt	-	1.99	1.05	-	1.08	3.41
Current Portion of Long-Term Debt	17.78	17.78	17.89	17.81	17.61	16
Current Portion of Leases	0.1	0.15	0.13	0.17	0.15	0.14
Current Income Taxes Payable	3.14	2.47	2.03	0.3	-	-
Other Current Liabilities	0.5	0.56	0.6	0.74	0.46	0.49
Total Current Liabilities	29.37	31.2	29.21	23.51	33.35	34.89
Long-Term Debt	37.85	37.74	55.17	73.63	95.45	116.9
Long-Term Leases	3.55	3.63	3.76	3.1	3.26	3.42
Pension & Post-Retirement Benefits	0.01	0.01	0.01	0.04	0.03	0.03
Long-Term Deferred Tax Liabilities	24.64	24.66	24.77	24.59	21.68	19.22
Other Long-Term Liabilities	1.31	1.64	1.51	2.22	2.38	1.66
Total Liabilities	96.73	98.87	114.42	127.08	156.17	176.1
Common Stock	67.49	67.49	67.49	67.49	67.49	67.49
Retained Earnings	60.28	61.65	55.31	42.6	35.16	28.08
Comprehensive Income & Other	-0.46	-0.57	0.18	0.36	-5.68	-9.08
Shareholders' Equity	127.32	128.57	122.98	110.46	96.97	86.49
Total Liabilities & Equity	224.05	227.43	237.4	237.54	253.13	262.6
Total Debt	59.28	61.29	78	94.7	117.55	139.87
Net Cash (Debt)	-55.92	-56.63	-69.71	-91.25	-115.55	-137.17
Net Cash Per Share	-0.08	-0.08	-0.10	-0.14	-0.17	-0.20
Filing Date Shares Outstanding	674.89	674.89	674.89	674.89	674.89	674.89
Total Common Shares Outstanding	674.89	674.89	674.89	674.89	674.89	674.89
Working Capital	-16.13	-16.68	-13.09	-15.12	-14.72	-15.03
Book Value Per Share	0.19	0.19	0.18	0.16	0.14	0.13
Tangible Book Value	127.32	128.57	122.98	110.46	96.97	86.49
Tangible Book Value Per Share	0.19	0.19	0.18	0.16	0.14	0.13
Construction In Progress	0.01	0.01	-	-	-	0.1

Source: S&P Global Market Intelligence. Utility template. Financial Sources.