Muscat Finance SAOG (MSM:MFCI)

Muscat Finance SAOG Income Statement

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	9.72	9.19	8.5	9.03	9.86	10.7
Total Interest Expense	3.67	3.57	3.71	3.36	3.92	5.09
Net Interest Income	6.05	5.62	4.8	5.67	5.93	5.61
Gain (Loss) on Sale of Investments	0.09	0.08	0.11	-	-	-
Other Revenue	0.25	0.24	0.18	0.17	0.22	-
Revenue Before Loan Losses	6.39	5.93	5.08	5.85	6.16	5.61
Provision for Loan Losses	2.07	1.89	1.62	1.23	1.75	5.07
Revenue	4.31	4.04	3.46	4.62	4.41	0.53
Revenue Growth (YoY)	28.82%	16.72%	-25.05%	4.86%	726.45%	-84.60%
Salaries & Employee Benefits	2.32	2.35	2.36	2.26	2.14	2.09
Cost of Services Provided	0.96	1.05	1.17	1.38	1.38	-
Other Operating Expenses	-0.38	-0.48	-0.47	1.02	-0.55	3.01
Total Operating Expenses	3.11	3.13	3.16	4.72	3.04	5.16
Operating Income	1.21	0.92	0.31	-0.1	1.36	-4.63
Pretax Income	1.21	0.92	0.31	-0.1	1.36	-4.13
Income Tax Expense	0.09	0.09	0.03	-0.65	0.19	-0.51
Net Income	1.12	0.83	0.28	0.55	1.17	-3.61
Net Income to Common	1.12	0.83	0.28	0.55	1.17	-3.61
Net Income Growth	1734.43%	201.09%	-50.18%	-52.94%	-	-
Shares Outstanding (Basic)	307	307	307	307	307	307
Shares Outstanding (Diluted)	307	307	307	307	307	307
EPS (Basic)	0.00	0.00	0.00	0.00	0.00	-0.01
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00	-0.01
EPS Growth	1739.90%	201.12%	-50.20%	-52.95%	-	-
Free Cash Flow	-8.05	-3.91	3.42	5.78	16.49	10.97
Free Cash Flow Per Share	-0.03	-0.01	0.01	0.02	0.05	0.04
Dividend Per Share	0.002	0.002	-	-	-	-
Operating Margin	27.96%	22.64%	8.87%	-2.12%	30.90%	-867.92%
Profit Margin	25.94%	20.49%	7.94%	11.95%	26.63%	-677.86%
Free Cash Flow Margin	-186.58%	-96.71%	98.73%	125.11%	374.35%	2058.54%
Effective Tax Rate	7.21%	9.51%	10.42%	-	13.81%	-

Updated Mar 9, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.