Majan Glass Company SAOG (MSM:MGCI)
0.0110
0.00 (0.00%)
At close: Dec 4, 2025
Majan Glass Company SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10.66 | 9.83 | 12.26 | 13.02 | 11.62 | 12.14 | Upgrade
|
| Revenue Growth (YoY) | 10.03% | -19.85% | -5.86% | 12.04% | -4.24% | 11.21% | Upgrade
|
| Cost of Revenue | 9.94 | 9.02 | 10.99 | 11.47 | 10.08 | 10.63 | Upgrade
|
| Gross Profit | 0.72 | 0.8 | 1.27 | 1.56 | 1.55 | 1.51 | Upgrade
|
| Selling, General & Admin | 1.65 | 1.61 | 1.76 | 2.08 | 2.09 | 2.39 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.05 | -0.07 | -0.05 | -0.04 | -0.07 | Upgrade
|
| Operating Expenses | 1.6 | 1.56 | 1.69 | 2.03 | 2.05 | 2.32 | Upgrade
|
| Operating Income | -0.88 | -0.76 | -0.42 | -0.48 | -0.5 | -0.81 | Upgrade
|
| Interest Expense | -0.5 | -0.47 | -0.5 | -0.34 | -0.35 | -0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | - | 0.07 | 0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.04 | -0.02 | -0.05 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | -1.45 | -1.3 | -0.96 | -0.76 | -0.89 | -1.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.04 | - | Upgrade
|
| Other Unusual Items | 0 | 0 | 0.48 | 0.11 | 0.01 | 0.06 | Upgrade
|
| Pretax Income | -1.45 | -1.29 | -0.48 | -0.65 | -0.84 | -1.18 | Upgrade
|
| Income Tax Expense | - | - | 0.27 | 0.33 | 0.23 | -0.13 | Upgrade
|
| Net Income | -1.42 | -1.29 | -0.75 | -0.98 | -1.07 | -1.05 | Upgrade
|
| Net Income to Common | -1.42 | -1.29 | -0.75 | -0.98 | -1.07 | -1.05 | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 | Upgrade
|
| Free Cash Flow | 0.68 | -0.03 | 1.46 | -0.11 | 0.07 | 1.19 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.00 | 0.04 | -0.00 | 0.00 | 0.03 | Upgrade
|
| Gross Margin | 6.73% | 8.19% | 10.36% | 11.95% | 13.32% | 12.42% | Upgrade
|
| Operating Margin | -8.29% | -7.71% | -3.41% | -3.65% | -4.30% | -6.68% | Upgrade
|
| Profit Margin | -13.30% | -13.17% | -6.10% | -7.56% | -9.19% | -8.63% | Upgrade
|
| Free Cash Flow Margin | 6.42% | -0.29% | 11.87% | -0.88% | 0.57% | 9.77% | Upgrade
|
| EBITDA | -0.09 | 0.04 | 0.4 | 0.44 | 0.79 | 0.48 | Upgrade
|
| EBITDA Margin | -0.88% | 0.42% | 3.22% | 3.40% | 6.79% | 3.94% | Upgrade
|
| D&A For EBITDA | 0.79 | 0.8 | 0.81 | 0.92 | 1.29 | 1.29 | Upgrade
|
| EBIT | -0.88 | -0.76 | -0.42 | -0.48 | -0.5 | -0.81 | Upgrade
|
| EBIT Margin | -8.29% | -7.71% | -3.41% | -3.65% | -4.30% | -6.68% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.