Salalah Mills Company SAOG (MSM:SFMI)
Oman
· Delayed Price · Currency is OMR 0.4010
+0.0010 (0.25%)
At close: Dec 4, 2025
MSM:SFMI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 86.99 | 90.08 | 64.87 | 75.49 | 60.14 | 53.51 | Upgrade
|
| Revenue Growth (YoY) | 0.95% | 38.85% | -14.07% | 25.52% | 12.39% | -0.28% | Upgrade
|
| Cost of Revenue | 77.75 | 82.21 | 59.58 | 68.49 | 54.3 | 47.63 | Upgrade
|
| Gross Profit | 9.23 | 7.87 | 5.3 | 7.01 | 5.84 | 5.88 | Upgrade
|
| Selling, General & Admin | 5.91 | 5.03 | 3.68 | 4.39 | 4.15 | 3.81 | Upgrade
|
| Other Operating Expenses | -0.92 | -0.07 | -0.28 | -0.85 | -0.23 | -0.27 | Upgrade
|
| Operating Expenses | 4.99 | 4.96 | 3.4 | 3.54 | 3.91 | 3.54 | Upgrade
|
| Operating Income | 4.24 | 2.9 | 1.9 | 3.47 | 1.93 | 2.34 | Upgrade
|
| Interest Expense | -1.51 | -1.59 | -1.84 | -1.48 | -0.46 | -0.56 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.23 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0 | -0.02 | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.03 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 2.97 | 1.55 | 0.06 | 1.97 | 1.43 | 1.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.04 | 0.04 | 0.01 | 0.01 | 0.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | 0 | 0 | - | Upgrade
|
| Pretax Income | 3.01 | 1.59 | 0.07 | 1.98 | 1.48 | 1.76 | Upgrade
|
| Income Tax Expense | 0.36 | 0.24 | 0.05 | 0.3 | 0.08 | 0.41 | Upgrade
|
| Earnings From Continuing Operations | 2.65 | 1.35 | 0.02 | 1.68 | 1.4 | 1.35 | Upgrade
|
| Net Income | 2.65 | 1.35 | 0.02 | 1.68 | 1.4 | 1.35 | Upgrade
|
| Net Income to Common | 2.65 | 1.35 | 0.02 | 1.68 | 1.4 | 1.35 | Upgrade
|
| Net Income Growth | 126.42% | 5478.86% | -98.56% | 20.06% | 3.42% | -14.49% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 62 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 62 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 56.22% | 25.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.02 | 0.00 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.02 | 0.00 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | 44.94% | 4369.22% | -98.56% | 20.06% | 3.73% | -14.75% | Upgrade
|
| Free Cash Flow | 2.92 | -4.02 | 5.14 | -1.84 | -26.7 | 17.1 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.06 | 0.10 | -0.04 | -0.53 | 0.34 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | - | 0.020 | 0.020 | 0.020 | Upgrade
|
| Gross Margin | 10.61% | 8.73% | 8.16% | 9.28% | 9.71% | 10.99% | Upgrade
|
| Operating Margin | 4.88% | 3.22% | 2.92% | 4.59% | 3.21% | 4.37% | Upgrade
|
| Profit Margin | 3.05% | 1.50% | 0.04% | 2.23% | 2.33% | 2.53% | Upgrade
|
| Free Cash Flow Margin | 3.36% | -4.46% | 7.92% | -2.44% | -44.40% | 31.96% | Upgrade
|
| EBITDA | 6.99 | 5.53 | 4.43 | 6.04 | 4.57 | 4.85 | Upgrade
|
| EBITDA Margin | 8.04% | 6.14% | 6.82% | 8.00% | 7.60% | 9.06% | Upgrade
|
| D&A For EBITDA | 2.75 | 2.63 | 2.53 | 2.57 | 2.64 | 2.51 | Upgrade
|
| EBIT | 4.24 | 2.9 | 1.9 | 3.47 | 1.93 | 2.34 | Upgrade
|
| EBIT Margin | 4.88% | 3.22% | 2.92% | 4.59% | 3.21% | 4.37% | Upgrade
|
| Effective Tax Rate | 11.89% | 15.23% | 66.09% | 14.95% | 5.32% | 23.07% | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.01 | 0.12 | 0.08 | 0.07 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.