Sembcorp Salalah Power & Water Company SAOG (MSM:SSPW)
Oman
· Delayed Price · Currency is OMR 0.1020
0.00 (0.00%)
At close: May 13, 2025
MSM:SSPW Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 82.12 | 82.52 | 79.18 | 74.18 | 72.23 | 71.88 | Upgrade
|
| Revenue Growth (YoY) | 1.97% | 4.22% | 6.74% | 2.70% | 0.48% | -2.72% | Upgrade
|
| Selling, General & Admin | 0.37 | 0.39 | 0.31 | 0.37 | 0.27 | 0.37 | Upgrade
|
| Depreciation & Amortization | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | Upgrade
|
| Provision for Bad Debts | - | - | - | -0.01 | 0.02 | - | Upgrade
|
| Other Operating Expenses | 51.39 | 51.31 | 48.64 | 42.2 | 39.72 | 39.24 | Upgrade
|
| Total Operating Expenses | 51.78 | 51.73 | 48.98 | 42.59 | 40.07 | 39.68 | Upgrade
|
| Operating Income | 30.34 | 30.79 | 30.19 | 31.58 | 32.16 | 32.21 | Upgrade
|
| Interest Expense | -5.19 | -5.68 | -7.41 | -8.68 | -10.56 | -12.51 | Upgrade
|
| Interest Income | 1.44 | 1.51 | 1.48 | 0.33 | 0.1 | 0.25 | Upgrade
|
| Net Interest Expense | -3.74 | -4.17 | -5.92 | -8.34 | -10.47 | -12.26 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.11 | -0.12 | -0.11 | -0.11 | -0.15 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 26.48 | 26.5 | 24.16 | 23.13 | 21.54 | 19.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | - | -0.04 | 0 | - | Upgrade
|
| Insurance Settlements | - | - | - | - | - | 1.64 | Upgrade
|
| Pretax Income | 26.48 | 26.5 | 24.16 | 23.09 | 21.54 | 21.48 | Upgrade
|
| Income Tax Expense | 4 | 4.03 | 3.63 | 3.47 | 3.24 | 3.15 | Upgrade
|
| Net Income | 22.48 | 22.47 | 20.53 | 19.62 | 18.3 | 18.32 | Upgrade
|
| Net Income to Common | 22.48 | 22.47 | 20.53 | 19.62 | 18.3 | 18.32 | Upgrade
|
| Net Income Growth | 7.48% | 9.47% | 4.61% | 7.21% | -0.12% | 21.75% | Upgrade
|
| Shares Outstanding (Basic) | 955 | 955 | 955 | 955 | 955 | 955 | Upgrade
|
| Shares Outstanding (Diluted) | 955 | 955 | 955 | 955 | 955 | 955 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 8.29% | 9.30% | 4.60% | 7.21% | -0.12% | 21.76% | Upgrade
|
| Free Cash Flow | 34.28 | 32.01 | 27.85 | 34.62 | 31.91 | 29.22 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | 0.003 | 0.007 | 0.010 | 0.008 | Upgrade
|
| Dividend Growth | 220.00% | 220.00% | -66.67% | -27.18% | 25.61% | -16.33% | Upgrade
|
| Profit Margin | 27.37% | 27.23% | 25.92% | 26.45% | 25.34% | 25.49% | Upgrade
|
| Free Cash Flow Margin | 41.74% | 38.80% | 35.17% | 46.68% | 44.17% | 40.65% | Upgrade
|
| EBITDA | 41.52 | 41.98 | 41.41 | 42.8 | 43.31 | 43.31 | Upgrade
|
| EBITDA Margin | 50.55% | 50.88% | 52.30% | 57.70% | 59.97% | 60.26% | Upgrade
|
| D&A For EBITDA | 11.18 | 11.19 | 11.22 | 11.22 | 11.15 | 11.11 | Upgrade
|
| EBIT | 30.34 | 30.79 | 30.19 | 31.58 | 32.16 | 32.21 | Upgrade
|
| EBIT Margin | 36.94% | 37.31% | 38.13% | 42.58% | 44.52% | 44.80% | Upgrade
|
| Effective Tax Rate | 15.11% | 15.21% | 15.03% | 15.03% | 15.05% | 14.68% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.