Kulmbacher Brauerei Aktien-Gesellschaft (MUN:KUL)
38.60
-0.60 (-1.53%)
At close: Dec 4, 2025
MUN:KUL Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 7.01 | 5.99 | 8.57 | 7.59 | 6.59 | Upgrade
|
| Depreciation & Amortization | 28.24 | 28.24 | 26.78 | 26.08 | 25.92 | Upgrade
|
| Other Amortization | 0.65 | 0.51 | 0.45 | 0.42 | 0.36 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.42 | -0.24 | -2.66 | -1.27 | -0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.08 | -0.08 | 0.3 | 0.33 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.09 | -0.09 | -0.07 | -0.06 | -0.01 | Upgrade
|
| Other Operating Activities | 4.48 | 2.55 | 1.41 | 0.53 | 2.17 | Upgrade
|
| Change in Other Net Operating Assets | 2.75 | -4.33 | 2.14 | -1.17 | 2.37 | Upgrade
|
| Operating Cash Flow | 42.62 | 32.73 | 36.53 | 32.42 | 37.68 | Upgrade
|
| Operating Cash Flow Growth | 30.24% | -10.42% | 12.68% | -13.96% | 7.10% | Upgrade
|
| Capital Expenditures | -21.95 | -28.12 | -33.19 | -26.11 | -20.35 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.54 | 0.18 | 4.16 | 1.25 | 0.72 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.7 | -0.97 | -0.72 | -0.92 | -0.43 | Upgrade
|
| Investment in Securities | 0.27 | 0.25 | 0.68 | 1.14 | 0.87 | Upgrade
|
| Other Investing Activities | 0.15 | 0.19 | 0.13 | 0.12 | - | Upgrade
|
| Investing Cash Flow | -21.69 | -28.47 | -28.93 | -24.52 | -19.19 | Upgrade
|
| Long-Term Debt Issued | 6 | 5 | 0.8 | 11 | 11 | Upgrade
|
| Long-Term Debt Repaid | -13.63 | -12.64 | -12.21 | -11.64 | -9.42 | Upgrade
|
| Net Debt Issued (Repaid) | -7.63 | -7.64 | -11.41 | -0.64 | 1.58 | Upgrade
|
| Common Dividends Paid | -3.36 | -5.04 | -5.04 | -15.12 | -5.04 | Upgrade
|
| Other Financing Activities | -1.74 | -1.34 | -0.74 | -0.53 | -0.03 | Upgrade
|
| Financing Cash Flow | -12.73 | -14.02 | -17.18 | -16.29 | -3.48 | Upgrade
|
| Net Cash Flow | 8.21 | -9.77 | -9.58 | -8.39 | 15.01 | Upgrade
|
| Free Cash Flow | 20.67 | 4.61 | 3.34 | 6.31 | 17.33 | Upgrade
|
| Free Cash Flow Growth | 348.46% | 37.90% | -46.99% | -63.60% | -6.18% | Upgrade
|
| Free Cash Flow Margin | 7.11% | 1.64% | 1.28% | 2.62% | 7.32% | Upgrade
|
| Free Cash Flow Per Share | 6.15 | 1.37 | 0.99 | 1.88 | 5.16 | Upgrade
|
| Cash Interest Paid | 1.67 | 1.24 | 0.69 | 0.51 | 0.43 | Upgrade
|
| Cash Income Tax Paid | 1.86 | 2.25 | 3.19 | 3.01 | 1.96 | Upgrade
|
| Levered Free Cash Flow | 14.71 | -0.28 | 2.39 | 1.47 | 13.06 | Upgrade
|
| Unlevered Free Cash Flow | 16.11 | 0.7 | 2.83 | 1.87 | 13.43 | Upgrade
|
| Change in Working Capital | 2.75 | -4.33 | 2.14 | -1.17 | 2.37 | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.