Vitasoy International Holdings Limited (MUN:VS6)
Germany
· Delayed Price · Currency is EUR 0.8500
0.00 (0.00%)
At close: Nov 14, 2025
MUN:VS6 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 6,057 | 6,274 | 6,217 | 6,341 | 6,501 | 7,520 | Upgrade
|
| Revenue Growth (YoY) | -3.39% | 0.91% | -1.95% | -2.47% | -13.55% | 3.97% | Upgrade
|
| Cost of Revenue | 2,975 | 3,065 | 3,115 | 3,334 | 3,458 | 3,574 | Upgrade
|
| Gross Profit | 3,082 | 3,209 | 3,102 | 3,007 | 3,044 | 3,945 | Upgrade
|
| Selling, General & Admin | 2,515 | 2,595 | 2,677 | 2,696 | 2,918 | 2,853 | Upgrade
|
| Other Operating Expenses | 252.78 | 263.5 | 241.18 | 278.2 | 302.99 | 452.84 | Upgrade
|
| Operating Expenses | 2,768 | 2,859 | 2,919 | 2,975 | 3,221 | 3,305 | Upgrade
|
| Operating Income | 313.88 | 350.38 | 183.76 | 32.08 | -176.9 | 639.93 | Upgrade
|
| Interest Expense | -29.49 | -33.12 | -30.03 | -32.55 | -23.07 | -11.77 | Upgrade
|
| Interest & Investment Income | 38.21 | 38.21 | 23.23 | 12.28 | 6.45 | 7.79 | Upgrade
|
| Earnings From Equity Investments | -13.47 | -13.47 | -23.74 | -22.25 | - | -22.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.02 | -11.12 | -4.46 | -9.62 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 299.1 | 330.88 | 148.77 | -20.06 | -193.52 | 613.7 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -18.32 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -42.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.11 | 0.59 | -2.13 | 0.8 | -2.72 | -5.96 | Upgrade
|
| Asset Writedown | 12.39 | -14.48 | -15.76 | -4.64 | -55.17 | -35.83 | Upgrade
|
| Other Unusual Items | - | - | 0.79 | 72.69 | 33.82 | 237.54 | Upgrade
|
| Pretax Income | 310.38 | 316.99 | 131.67 | 48.79 | -235.92 | 766.66 | Upgrade
|
| Income Tax Expense | 66.79 | 76.42 | 13.88 | 27.74 | -74.54 | 177.15 | Upgrade
|
| Earnings From Continuing Operations | 243.59 | 240.57 | 117.79 | 21.06 | -161.38 | 589.51 | Upgrade
|
| Minority Interest in Earnings | -7.79 | -5.89 | -1.42 | 24.66 | 2.63 | -41.16 | Upgrade
|
| Net Income | 235.8 | 234.67 | 116.37 | 45.72 | -158.75 | 548.35 | Upgrade
|
| Net Income to Common | 235.8 | 234.67 | 116.37 | 45.72 | -158.75 | 548.35 | Upgrade
|
| Net Income Growth | 89.85% | 101.67% | 154.52% | - | - | 2.33% | Upgrade
|
| Shares Outstanding (Basic) | 1,065 | 1,071 | 1,072 | 1,070 | 1,069 | 1,065 | Upgrade
|
| Shares Outstanding (Diluted) | 1,066 | 1,072 | 1,073 | 1,072 | 1,069 | 1,074 | Upgrade
|
| Shares Change (YoY) | -0.62% | -0.05% | 0.07% | 0.31% | -0.51% | -0.03% | Upgrade
|
| EPS (Basic) | 0.22 | 0.22 | 0.11 | 0.04 | -0.15 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.22 | 0.11 | 0.04 | -0.15 | 0.51 | Upgrade
|
| EPS Growth | 92.56% | 102.78% | 152.79% | - | - | 2.20% | Upgrade
|
| Free Cash Flow | - | 734.33 | 644.25 | 314.88 | -285.12 | 610.19 | Upgrade
|
| Free Cash Flow Per Share | - | 0.69 | 0.60 | 0.29 | -0.27 | 0.57 | Upgrade
|
| Dividend Per Share | 0.142 | 0.142 | 0.077 | 0.027 | - | 0.328 | Upgrade
|
| Dividend Growth | 37.86% | 84.42% | 185.19% | - | - | 1.86% | Upgrade
|
| Gross Margin | 50.88% | 51.15% | 49.90% | 47.42% | 46.82% | 52.47% | Upgrade
|
| Operating Margin | 5.18% | 5.58% | 2.96% | 0.51% | -2.72% | 8.51% | Upgrade
|
| Profit Margin | 3.89% | 3.74% | 1.87% | 0.72% | -2.44% | 7.29% | Upgrade
|
| Free Cash Flow Margin | - | 11.71% | 10.36% | 4.97% | -4.39% | 8.11% | Upgrade
|
| EBITDA | 708.51 | 747.04 | 601.23 | 462.12 | 281.96 | 1,024 | Upgrade
|
| EBITDA Margin | 11.70% | 11.91% | 9.67% | 7.29% | 4.34% | 13.62% | Upgrade
|
| D&A For EBITDA | 394.63 | 396.67 | 417.47 | 430.04 | 458.85 | 384.46 | Upgrade
|
| EBIT | 313.88 | 350.38 | 183.76 | 32.08 | -176.9 | 639.93 | Upgrade
|
| EBIT Margin | 5.18% | 5.58% | 2.96% | 0.51% | -2.72% | 8.51% | Upgrade
|
| Effective Tax Rate | 21.52% | 24.11% | 10.54% | 56.84% | - | 23.11% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.