Constance Hotels Services Limited (MUSE:CHSL.I0000)
17.70
0.00 (0.00%)
At close: May 12, 2025
Constance Hotels Services Cash Flow Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 314.38 | 283.32 | 224.73 | -708.35 | -1,417 | Upgrade
|
Depreciation & Amortization | 710.95 | 637.22 | 633.32 | 608.26 | 570.72 | Upgrade
|
Other Amortization | - | 3.95 | 4.74 | 6.26 | 6.32 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 0.31 | 2.95 | -0.01 | 0.1 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 0.21 | 0.55 | - | 504.53 | Upgrade
|
Loss (Gain) on Equity Investments | - | -187.83 | -150.62 | 61.7 | 1.77 | Upgrade
|
Provision & Write-off of Bad Debts | - | -37.63 | 22.73 | 12.85 | -5.28 | Upgrade
|
Other Operating Activities | 132.36 | 626.7 | 465 | 130.77 | 296.98 | Upgrade
|
Change in Accounts Receivable | - | 24.35 | -37.07 | -377.87 | 279.38 | Upgrade
|
Change in Inventory | - | -53.04 | -40.1 | -54.43 | 10.29 | Upgrade
|
Change in Accounts Payable | - | -1.85 | 213.37 | 361.94 | -366.1 | Upgrade
|
Change in Other Net Operating Assets | - | -33.72 | -50.06 | -35.6 | 69.65 | Upgrade
|
Operating Cash Flow | 1,158 | 1,275 | 1,290 | 5.52 | -48.49 | Upgrade
|
Operating Cash Flow Growth | -9.18% | -1.15% | 23248.51% | - | - | Upgrade
|
Capital Expenditures | - | -296.88 | -186.37 | -65.8 | -146.97 | Upgrade
|
Sale of Property, Plant & Equipment | - | 1.67 | 0.67 | 1.58 | 0.44 | Upgrade
|
Cash Acquisitions | - | -78.71 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -1.75 | -4.26 | -0.76 | -1.18 | Upgrade
|
Investment in Securities | - | -81.25 | -8.88 | 46.84 | 156.64 | Upgrade
|
Other Investing Activities | -1,317 | 91.41 | 0.09 | - | 2.39 | Upgrade
|
Investing Cash Flow | -1,317 | -31.41 | -198.75 | -18.14 | 11.33 | Upgrade
|
Long-Term Debt Issued | - | 483.15 | 1,019 | 1,605 | 960.39 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -23 | - | Upgrade
|
Long-Term Debt Repaid | - | -1,320 | -1,156 | -915.63 | -882.63 | Upgrade
|
Total Debt Repaid | - | -1,320 | -1,156 | -938.63 | -882.63 | Upgrade
|
Net Debt Issued (Repaid) | - | -837 | -137.4 | 666.36 | 77.76 | Upgrade
|
Other Financing Activities | -175.38 | -372.46 | -372.53 | -326.01 | -229.53 | Upgrade
|
Financing Cash Flow | -175.38 | -1,209 | -509.93 | 340.34 | -151.77 | Upgrade
|
Foreign Exchange Rate Adjustments | 28.31 | 1.61 | 4.49 | -5.33 | 6.01 | Upgrade
|
Net Cash Flow | -306.5 | 35.41 | 585.35 | 322.39 | -182.93 | Upgrade
|
Free Cash Flow | 1,158 | 977.79 | 1,103 | -60.27 | -195.46 | Upgrade
|
Free Cash Flow Growth | 18.40% | -11.37% | - | - | - | Upgrade
|
Free Cash Flow Margin | 18.83% | 17.07% | 21.67% | -2.47% | -12.34% | Upgrade
|
Free Cash Flow Per Share | 10.57 | 8.92 | 10.06 | -0.55 | -1.78 | Upgrade
|
Cash Interest Paid | - | 617.42 | 652.32 | 584.17 | 359.04 | Upgrade
|
Cash Income Tax Paid | - | 32.01 | 36.89 | 23.59 | 5.84 | Upgrade
|
Levered Free Cash Flow | 1,569 | 597.24 | 615.98 | 36.85 | -77.26 | Upgrade
|
Unlevered Free Cash Flow | 1,865 | 1,056 | 1,016 | 410.01 | 261.34 | Upgrade
|
Change in Net Working Capital | -476.57 | -199.39 | -86.38 | 25.09 | -155.93 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.