CIEL Limited (MUSE:CIEL.N0000)
Mauritius
· Delayed Price · Currency is MUR 8.90
+0.10 (1.14%)
At close: Dec 5, 2025
CIEL Limited Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 38,399 | 31,896 | 29,522 | 30,280 | 23,980 | 14,086 | Upgrade
|
| Other Revenue | 125 | 6,134 | 5,654 | 5,129 | 4,544 | 3,782 | Upgrade
|
| Revenue | 38,524 | 38,030 | 35,176 | 35,409 | 28,525 | 17,869 | Upgrade
|
| Revenue Growth (YoY) | 9.53% | 8.11% | -0.66% | 24.13% | 59.64% | -14.73% | Upgrade
|
| Cost of Revenue | - | 14,561 | 12,855 | 14,131 | 11,455 | 7,531 | Upgrade
|
| Gross Profit | 38,524 | 23,389 | 22,325 | 21,017 | 16,330 | 10,084 | Upgrade
|
| Selling, General & Admin | - | 13,207 | 12,409 | 11,743 | 10,329 | 7,084 | Upgrade
|
| Other Operating Expenses | 31,196 | 1,199 | 1,010 | 746.01 | 315.18 | 297.62 | Upgrade
|
| Operating Expenses | 33,141 | 16,284 | 15,120 | 14,102 | 11,821 | 8,809 | Upgrade
|
| Operating Income | 5,382 | 7,105 | 7,205 | 6,915 | 4,509 | 1,275 | Upgrade
|
| Interest Expense | -1,372 | -3,293 | -2,707 | -2,691 | -2,328 | -2,364 | Upgrade
|
| Interest & Investment Income | 309.76 | 120.4 | 92.94 | 52.31 | 71.29 | 19.26 | Upgrade
|
| Earnings From Equity Investments | 489.57 | 208.97 | 704.34 | 285.68 | 244.23 | 241.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 254.74 | 256.25 | 281.12 | 19.26 | 130.81 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 253.4 | 618.73 | Upgrade
|
| EBT Excluding Unusual Items | 4,809 | 4,396 | 5,552 | 4,844 | 2,769 | -79.76 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -45.45 | -154.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5.71 | 26.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -8.9 | 346.57 | 25.62 | 74.11 | 20.7 | Upgrade
|
| Asset Writedown | - | 315.31 | 15.76 | 261.01 | 181.82 | 959.64 | Upgrade
|
| Other Unusual Items | - | 100.87 | - | - | - | - | Upgrade
|
| Pretax Income | 4,809 | 4,804 | 5,914 | 5,130 | 2,985 | 772.81 | Upgrade
|
| Income Tax Expense | 1,002 | 990.5 | 876.12 | 828.44 | 544.56 | 79.55 | Upgrade
|
| Earnings From Continuing Operations | 3,808 | 3,813 | 5,038 | 4,302 | 2,441 | 693.26 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -286.72 | -247.38 | Upgrade
|
| Net Income to Company | 3,808 | 3,813 | 5,038 | 4,302 | 2,154 | 445.88 | Upgrade
|
| Minority Interest in Earnings | -1,741 | -1,646 | -2,231 | -1,649 | -853.9 | 171.51 | Upgrade
|
| Net Income | 2,066 | 2,167 | 2,807 | 2,653 | 1,300 | 617.39 | Upgrade
|
| Net Income to Common | 2,066 | 2,167 | 2,807 | 2,653 | 1,300 | 617.39 | Upgrade
|
| Net Income Growth | -22.84% | -22.80% | 5.81% | 104.09% | 110.58% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,695 | 1,694 | 1,690 | 1,688 | 1,687 | 1,687 | Upgrade
|
| Shares Outstanding (Diluted) | 1,695 | 1,694 | 1,690 | 1,688 | 1,687 | 1,687 | Upgrade
|
| Shares Change (YoY) | 0.29% | 0.28% | 0.12% | 0.01% | 0.03% | 0.26% | Upgrade
|
| EPS (Basic) | 1.22 | 1.28 | 1.66 | 1.57 | 0.77 | 0.37 | Upgrade
|
| EPS (Diluted) | 1.22 | 1.28 | 1.66 | 1.57 | 0.77 | 0.37 | Upgrade
|
| EPS Growth | -22.85% | -23.02% | 5.68% | 104.08% | 110.52% | - | Upgrade
|
| Free Cash Flow | 2,084 | 4,041 | 3,609 | 3,492 | 1,387 | 362.44 | Upgrade
|
| Free Cash Flow Per Share | 1.23 | 2.38 | 2.14 | 2.07 | 0.82 | 0.21 | Upgrade
|
| Dividend Per Share | - | 0.320 | 0.320 | 0.280 | 0.160 | 0.050 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 75.00% | 220.00% | -37.50% | Upgrade
|
| Gross Margin | 100.00% | 61.50% | 63.47% | 59.36% | 57.25% | 56.43% | Upgrade
|
| Operating Margin | 13.97% | 18.68% | 20.48% | 19.53% | 15.81% | 7.13% | Upgrade
|
| Profit Margin | 5.36% | 5.70% | 7.98% | 7.49% | 4.56% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 5.41% | 10.63% | 10.26% | 9.86% | 4.86% | 2.03% | Upgrade
|
| EBITDA | 7,237 | 8,512 | 8,464 | 8,034 | 5,573 | 2,306 | Upgrade
|
| EBITDA Margin | 18.79% | 22.38% | 24.06% | 22.69% | 19.54% | 12.91% | Upgrade
|
| D&A For EBITDA | 1,855 | 1,407 | 1,259 | 1,119 | 1,064 | 1,032 | Upgrade
|
| EBIT | 5,382 | 7,105 | 7,205 | 6,915 | 4,509 | 1,275 | Upgrade
|
| EBIT Margin | 13.97% | 18.68% | 20.48% | 19.53% | 15.81% | 7.13% | Upgrade
|
| Effective Tax Rate | 20.83% | 20.62% | 14.81% | 16.15% | 18.24% | 10.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.