Innodis Ltd (MUSE:HWF.N0000)
Mauritius
· Delayed Price · Currency is MUR 24.10
0.00 (0.00%)
At close: May 12, 2025
Innodis Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 6,163 | 6,160 | 5,381 | 4,526 | 4,495 | Upgrade
|
| Revenue Growth (YoY) | 0.05% | 14.47% | 18.89% | 0.70% | 1.91% | Upgrade
|
| Cost of Revenue | 5,184 | 5,157 | 4,534 | 3,833 | 3,628 | Upgrade
|
| Gross Profit | 978.87 | 1,002 | 846.72 | 693.11 | 866.7 | Upgrade
|
| Selling, General & Admin | 602.88 | 613.61 | 523.7 | 502.98 | 509.7 | Upgrade
|
| Other Operating Expenses | -13.63 | -54.67 | 37.31 | -115.99 | 30.24 | Upgrade
|
| Operating Expenses | 749.91 | 752.2 | 731.39 | 589.81 | 740.68 | Upgrade
|
| Operating Income | 228.96 | 249.96 | 115.33 | 103.3 | 126.01 | Upgrade
|
| Interest Expense | -138.97 | -130.88 | -70.51 | -72.31 | -85.61 | Upgrade
|
| Interest & Investment Income | 2.34 | 0.46 | 19.55 | 10.98 | 9.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 24.91 | 9.45 | -1.2 | -6.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.32 | -0.27 | -3.4 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 100.65 | 144.18 | 70.43 | 40.77 | 43.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.79 | 1.15 | 4.39 | 1.25 | 1.29 | Upgrade
|
| Other Unusual Items | - | - | -15.65 | - | 44.5 | Upgrade
|
| Pretax Income | 103.44 | 171.34 | 59.16 | 42.02 | 89.43 | Upgrade
|
| Income Tax Expense | 6.78 | 32.43 | 2.99 | -3.08 | 23.68 | Upgrade
|
| Earnings From Continuing Operations | 96.66 | 138.91 | 56.18 | 45.1 | 65.75 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -25.9 | -0.47 | - | Upgrade
|
| Net Income to Company | 96.66 | 138.91 | 30.27 | 44.63 | 65.75 | Upgrade
|
| Minority Interest in Earnings | -31.62 | -26.61 | -22.8 | -23.46 | -9.69 | Upgrade
|
| Net Income | 65.04 | 112.3 | 7.47 | 21.17 | 56.06 | Upgrade
|
| Net Income to Common | 65.04 | 112.3 | 7.47 | 21.17 | 56.06 | Upgrade
|
| Net Income Growth | -42.08% | 1403.52% | -64.72% | -62.23% | -49.79% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 1.77 | 3.06 | 0.20 | 0.58 | 1.53 | Upgrade
|
| EPS (Diluted) | 1.77 | 3.06 | 0.20 | 0.58 | 1.53 | Upgrade
|
| EPS Growth | -42.08% | 1403.53% | -64.72% | -62.23% | -49.79% | Upgrade
|
| Free Cash Flow | 130.44 | -116.21 | -166.98 | 42.92 | -63.87 | Upgrade
|
| Free Cash Flow Per Share | 3.55 | -3.16 | -4.55 | 1.17 | -1.74 | Upgrade
|
| Dividend Per Share | 1.850 | 1.850 | 1.150 | 1.150 | 1.150 | Upgrade
|
| Dividend Growth | - | 60.87% | - | - | -37.84% | Upgrade
|
| Gross Margin | 15.88% | 16.27% | 15.73% | 15.31% | 19.28% | Upgrade
|
| Operating Margin | 3.72% | 4.06% | 2.14% | 2.28% | 2.80% | Upgrade
|
| Profit Margin | 1.05% | 1.82% | 0.14% | 0.47% | 1.25% | Upgrade
|
| Free Cash Flow Margin | 2.12% | -1.89% | -3.10% | 0.95% | -1.42% | Upgrade
|
| EBITDA | 350.04 | 378.65 | 227.38 | 210.89 | 244.41 | Upgrade
|
| EBITDA Margin | 5.68% | 6.15% | 4.23% | 4.66% | 5.44% | Upgrade
|
| D&A For EBITDA | 121.09 | 128.69 | 112.05 | 107.59 | 118.4 | Upgrade
|
| EBIT | 228.96 | 249.96 | 115.33 | 103.3 | 126.01 | Upgrade
|
| EBIT Margin | 3.72% | 4.06% | 2.14% | 2.28% | 2.80% | Upgrade
|
| Effective Tax Rate | 6.55% | 18.93% | 5.05% | - | 26.48% | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.