MUA Ltd (MUSE:MUAL.N0000)
Mauritius
· Delayed Price · Currency is MUR 76.00
0.00 (0.00%)
At close: May 13, 2025
MUA Ltd Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Premiums & Annuity Revenue | 7,223 | 5,295 | 4,673 | 3,826 | 3,334 | Upgrade
|
| Total Interest & Dividend Income | 65.69 | 830.41 | 769.94 | 680.05 | 748.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -445.15 | 945.14 | -239.65 | 81.09 | Upgrade
|
| Other Revenue | - | 602.35 | 529.64 | 406.8 | 371.69 | Upgrade
|
| Total Revenue | 7,289 | 6,283 | 6,918 | 4,673 | 4,535 | Upgrade
|
| Revenue Growth (YoY) | 16.02% | -9.18% | 48.02% | 3.04% | 10.39% | Upgrade
|
| Policy Benefits | 6,831 | 3,460 | 4,383 | 2,435 | 2,509 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | 913.52 | 805.49 | 640.59 | 567.59 | Upgrade
|
| Selling, General & Administrative | - | 1,472 | 1,270 | 1,130 | 955.27 | Upgrade
|
| Other Operating Expenses | 657.49 | -8.2 | -38.09 | -20.4 | -12.5 | Upgrade
|
| Total Operating Expenses | 7,489 | 5,836 | 6,415 | 4,189 | 4,025 | Upgrade
|
| Operating Income | -199.62 | 446.36 | 502.06 | 484.69 | 510.39 | Upgrade
|
| Interest Expense | - | -35.03 | -27.11 | -36.76 | -28.55 | Upgrade
|
| Earnings From Equity Investments | - | -0.73 | 1.18 | -2.2 | 1.89 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 30.89 | 26.12 | 36.9 | 10.68 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -199.62 | 441.49 | 502.24 | 482.63 | 494.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -26 | - | Upgrade
|
| Pretax Income | -199.62 | 441.49 | 502.24 | 456.63 | 494.4 | Upgrade
|
| Income Tax Expense | 37.1 | 103.91 | 87.72 | 91.61 | 50.53 | Upgrade
|
| Earnings From Continuing Ops. | -236.71 | 337.58 | 414.52 | 365.02 | 443.87 | Upgrade
|
| Minority Interest in Earnings | 131.21 | -20.16 | -23.98 | -31.05 | -62.02 | Upgrade
|
| Net Income | -105.51 | 317.42 | 390.54 | 333.97 | 381.85 | Upgrade
|
| Net Income to Common | -105.51 | 317.42 | 390.54 | 333.97 | 381.85 | Upgrade
|
| Net Income Growth | - | -18.72% | 16.94% | -12.54% | 23.55% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 52 | 51 | 46 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 53 | 51 | 46 | 45 | Upgrade
|
| Shares Change (YoY) | 4.77% | 3.72% | 10.09% | 2.49% | 0.18% | Upgrade
|
| EPS (Basic) | -1.90 | 6.05 | 7.71 | 7.24 | 8.47 | Upgrade
|
| EPS (Diluted) | -1.90 | 5.99 | 7.64 | 7.19 | 8.43 | Upgrade
|
| EPS Growth | - | -21.60% | 6.26% | -14.72% | 23.26% | Upgrade
|
| Free Cash Flow | 753.48 | 2.77 | 168.42 | 379.56 | 868.42 | Upgrade
|
| Free Cash Flow Per Share | 13.57 | 0.05 | 3.30 | 8.18 | 19.17 | Upgrade
|
| Dividend Per Share | 2.900 | 2.900 | 2.900 | 2.820 | 2.820 | Upgrade
|
| Dividend Growth | - | - | 2.84% | - | 5.22% | Upgrade
|
| Operating Margin | -2.74% | 7.11% | 7.26% | 10.37% | 11.25% | Upgrade
|
| Profit Margin | -1.45% | 5.05% | 5.65% | 7.15% | 8.42% | Upgrade
|
| Free Cash Flow Margin | 10.34% | 0.04% | 2.44% | 8.12% | 19.15% | Upgrade
|
| EBITDA | -140.53 | 505.44 | 573.46 | 549.59 | 565.2 | Upgrade
|
| EBITDA Margin | -1.93% | 8.04% | 8.29% | 11.76% | 12.46% | Upgrade
|
| D&A For EBITDA | 59.08 | 59.08 | 71.41 | 64.9 | 54.82 | Upgrade
|
| EBIT | -199.62 | 446.36 | 502.06 | 484.69 | 510.39 | Upgrade
|
| EBIT Margin | -2.74% | 7.11% | 7.26% | 10.37% | 11.25% | Upgrade
|
| Effective Tax Rate | - | 23.54% | 17.47% | 20.06% | 10.22% | Upgrade
|
| Revenue as Reported | - | 6,323 | 6,987 | 4,727 | 4,553 | Upgrade
|
Updated Nov 15, 2023. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.