Vivo Energy Mauritius Limited (MUSE:SHEL.N0000)

Vivo Energy Mauritius Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,342	10,380	9,698	7,770	7,125	6,451
Market Cap Growth	28.08%	7.03%	24.81%	9.05%	10.46%	-2.66%
Enterprise Value	13,448	10,304	9,094	7,349	7,256	6,716
Last Close Price	455.00	340.10	302.42	228.95	197.47	176.94
PE Ratio	28.05	20.10	20.52	14.79	22.97	37.29
PS Ratio	0.74	0.55	0.55	0.47	0.69	0.77
PB Ratio	11.44	8.79	8.23	6.41	6.26	7.39
P/TBV Ratio	11.48	8.83	8.28	6.43	6.28	7.39
P/FCF Ratio	44.81	18.66	12.08	22.27	13.96	11.04
P/OCF Ratio	22.32	12.67	8.46	14.47	9.80	8.45
EV/Sales Ratio	0.74	0.54	0.52	0.45	0.70	0.80
EV/EBITDA Ratio	16.90	13.14	12.39	9.52	15.72	19.69
EV/EBIT Ratio	22.42	16.87	16.04	11.74	21.78	32.20
EV/FCF Ratio	45.17	18.53	11.33	21.06	14.22	11.49
Debt / Equity Ratio	0.26	0.10	0.10	0.10	0.12	0.32
Debt / EBITDA Ratio	0.38	0.15	0.16	0.15	0.26	0.73
Debt / FCF Ratio	1.01	0.22	0.15	0.34	0.26	0.48
Asset Turnover	4.23	3.78	3.73	3.95	2.81	2.41
Inventory Turnover	22.38	21.99	17.38	16.90	14.34	11.87
Quick Ratio	0.56	0.63	0.67	0.54	0.62	0.53
Current Ratio	0.82	0.86	0.88	0.92	0.89	0.86
Return on Equity (ROE)	40.35%	43.80%	39.54%	44.70%	30.84%	17.87%
Return on Assets (ROA)	8.68%	7.60%	7.51%	9.35%	5.61%	3.74%
Return on Capital (ROIC)	26.80%	29.37%	26.96%	30.08%	17.17%	9.99%
Return on Capital Employed (ROCE)	42.40%	42.80%	40.20%	43.90%	24.40%	15.70%
Earnings Yield	3.56%	4.98%	4.87%	6.76%	4.35%	2.68%
FCF Yield	2.23%	5.36%	8.28%	4.49%	7.16%	9.06%
Dividend Yield	3.64%	-	5.33%	7.83%	5.36%	3.33%
Payout Ratio	102.48%	97.64%	103.62%	83.97%	55.81%	148.98%
Total Shareholder Return	3.64%	-	5.33%	7.83%	5.36%	3.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.