Vivo Energy Mauritius Limited (MUSE:SHEL.N0000)

Vivo Energy Mauritius Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,788	10,380	9,698	7,770	7,125	6,451
Market Cap Growth	14.42%	7.03%	24.81%	9.05%	10.46%	-2.66%
Enterprise Value	11,704	10,304	9,094	7,349	7,256	6,716
Last Close Price	402.00	346.81	308.39	233.47	201.37	180.43
PE Ratio	24.31	20.10	20.52	14.79	22.97	37.29
PS Ratio	0.62	0.55	0.55	0.47	0.69	0.77
PB Ratio	10.91	8.79	8.23	6.41	6.26	7.39
P/TBV Ratio	10.95	8.83	8.28	6.43	6.28	7.39
P/FCF Ratio	-	18.66	12.08	22.27	13.96	11.04
P/OCF Ratio	107.51	12.67	8.46	14.47	9.80	8.45
EV/Sales Ratio	0.62	0.54	0.52	0.45	0.70	0.80
EV/EBITDA Ratio	14.82	13.11	12.39	9.52	15.72	19.69
EV/EBIT Ratio	19.58	16.82	16.04	11.74	21.78	32.20
EV/FCF Ratio	-73.02	18.53	11.33	21.06	14.22	11.49
Debt / Equity Ratio	0.43	0.10	0.10	0.10	0.12	0.32
Debt / EBITDA Ratio	0.58	0.15	0.16	0.15	0.26	0.73
Debt / FCF Ratio	-	0.22	0.15	0.34	0.26	0.48
Asset Turnover	4.10	3.78	3.73	3.95	2.81	2.41
Inventory Turnover	19.95	21.95	17.38	16.90	14.34	11.87
Quick Ratio	0.54	0.63	0.67	0.54	0.62	0.53
Current Ratio	0.82	0.86	0.88	0.92	0.89	0.86
Return on Equity (ROE)	43.98%	43.80%	39.54%	44.70%	30.84%	17.87%
Return on Assets (ROA)	8.07%	7.62%	7.51%	9.35%	5.61%	3.74%
Return on Capital (ROIC)	26.82%	29.46%	26.96%	30.08%	17.17%	9.99%
Return on Capital Employed (ROCE)	45.00%	42.90%	40.20%	43.90%	24.40%	15.70%
Earnings Yield	4.11%	4.98%	4.87%	6.76%	4.35%	2.68%
FCF Yield	-1.36%	5.36%	8.28%	4.49%	7.16%	9.06%
Dividend Yield	4.01%	-	5.23%	7.68%	5.25%	3.27%
Payout Ratio	104.00%	97.64%	103.62%	83.97%	55.81%	148.98%
Buyback Yield / Dilution	-0.01%	0.00%	-	-	-	-
Total Shareholder Return	4.00%	0.00%	5.23%	7.68%	5.25%	3.27%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.