Kapchorua Tea Kenya Plc (NASE:KAPC)
Kenya
· Delayed Price · Currency is KES 327.00
+0.75 (0.23%)
At close: Aug 15, 2025
Kapchorua Tea Kenya Cash Flow Statement
Financials in millions KES. Fiscal year is April - March.
Millions KES. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 181.18 | 399.36 | 314.51 | 214.02 | 7.07 | Upgrade
|
| Depreciation & Amortization | 108.87 | 120.69 | 99.54 | 98.62 | 102.91 | Upgrade
|
| Other Amortization | 0.24 | 0.22 | 0.16 | 0.09 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.25 | 4.96 | 8.39 | 21.9 | 13.19 | Upgrade
|
| Asset Writedown & Restructuring Costs | -105.43 | -77.58 | -59.14 | -64.3 | -15.83 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.47 | 0.87 | -0.03 | -13.49 | - | Upgrade
|
| Other Operating Activities | -31.57 | 140.82 | -16.12 | 60.16 | 55.02 | Upgrade
|
| Change in Accounts Receivable | 3.13 | -34.1 | -92.06 | 54.83 | 30.11 | Upgrade
|
| Change in Inventory | 248.5 | -295.61 | 41.95 | 19.24 | 40.92 | Upgrade
|
| Change in Accounts Payable | -103.48 | 139.52 | 37.29 | -64.59 | 8.29 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -9.63 | -45.12 | 8.24 | Upgrade
|
| Operating Cash Flow | 302.16 | 399.15 | 324.86 | 281.36 | 249.95 | Upgrade
|
| Operating Cash Flow Growth | -24.30% | 22.87% | 15.46% | 12.57% | - | Upgrade
|
| Capital Expenditures | -99.62 | -128.73 | -280.11 | -87.5 | -71.08 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.44 | 7.51 | 8.78 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.26 | - | -0.32 | -0.34 | - | Upgrade
|
| Other Investing Activities | - | 0.2 | 1.88 | - | - | Upgrade
|
| Investing Cash Flow | -99.87 | -126.1 | -271.05 | -79.07 | -71.08 | Upgrade
|
| Common Dividends Paid | -115.67 | -271.69 | -77.79 | -78.24 | -77.02 | Upgrade
|
| Financing Cash Flow | -115.67 | -271.69 | -77.79 | -78.24 | -77.02 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.23 | -7.7 | 36.67 | 0.1 | 3.5 | Upgrade
|
| Net Cash Flow | 85.39 | -6.33 | 12.7 | 124.15 | 105.36 | Upgrade
|
| Free Cash Flow | 202.54 | 270.42 | 44.75 | 193.86 | 178.88 | Upgrade
|
| Free Cash Flow Growth | -25.10% | 504.37% | -76.92% | 8.38% | - | Upgrade
|
| Free Cash Flow Margin | 9.13% | 12.33% | 2.52% | 13.70% | 12.37% | Upgrade
|
| Free Cash Flow Per Share | 25.89 | 34.56 | 5.72 | 24.78 | 22.86 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.03 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 179.49 | 40.6 | 124.24 | 48.54 | 1.15 | Upgrade
|
| Levered Free Cash Flow | 125.15 | 221.02 | -72.82 | 179.49 | 139.31 | Upgrade
|
| Unlevered Free Cash Flow | 125.15 | 221.02 | -72.82 | 179.52 | 139.4 | Upgrade
|
| Change in Working Capital | 148.15 | -190.19 | -22.45 | -35.64 | 87.57 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.