Sameer Africa PLC (NASE:SMER)
Kenya
· Delayed Price · Currency is KES 13.35
+0.05 (0.38%)
At close: Dec 5, 2025
Sameer Africa Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 417.07 | 389.48 | 390.5 | 613.07 | 651.61 | 757.49 | Upgrade
|
| Total Revenue | 417.07 | 389.48 | 390.5 | 613.07 | 651.61 | 757.49 | Upgrade
|
| Revenue Growth (YoY | 7.97% | -0.26% | -36.30% | -5.92% | -13.98% | -56.90% | Upgrade
|
| Property Expenses | 15.96 | 15.96 | 34.48 | 242.97 | 160.52 | 513.8 | Upgrade
|
| Selling, General & Administrative | 75.9 | 90.05 | 80.75 | 109.56 | 92.21 | 97.65 | Upgrade
|
| Other Operating Expenses | 90.17 | 85.4 | 54.38 | 28.96 | 21.04 | -17.49 | Upgrade
|
| Total Operating Expenses | 182.02 | 191.4 | 169.61 | 381.5 | 273.77 | 593.96 | Upgrade
|
| Operating Income | 235.05 | 198.08 | 220.88 | 231.57 | 377.84 | 163.53 | Upgrade
|
| Interest Expense | -21.32 | -21.32 | -38.16 | -38.6 | -56.84 | -69.93 | Upgrade
|
| Interest & Investment Income | -50.05 | 6.47 | 9.03 | 2.44 | 5.15 | - | Upgrade
|
| Income (Loss) on Equity Investments | 45.3 | 41.15 | 37.25 | 12.28 | 8.45 | 16.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 83.61 | 83.61 | -111.67 | -34.76 | -16.09 | -38.37 | Upgrade
|
| EBT Excluding Unusual Items | 292.58 | 307.98 | 117.34 | 172.92 | 318.52 | 71.74 | Upgrade
|
| Total Insurance Settlements | - | - | 10.05 | 15.44 | - | - | Upgrade
|
| Pretax Income | 292.58 | 307.98 | 127.39 | 188.36 | 318.52 | 71.74 | Upgrade
|
| Income Tax Expense | 54.86 | 48.08 | 81.06 | 88.1 | 101.13 | 28.26 | Upgrade
|
| Net Income | 237.73 | 259.9 | 46.34 | 100.26 | 217.39 | 43.48 | Upgrade
|
| Net Income to Common | 237.73 | 259.9 | 46.34 | 100.26 | 217.39 | 43.48 | Upgrade
|
| Net Income Growth | 168.19% | 460.91% | -53.79% | -53.88% | 400.00% | - | Upgrade
|
| Basic Shares Outstanding | 279 | 278 | 278 | 278 | 278 | 278 | Upgrade
|
| Diluted Shares Outstanding | 279 | 278 | 278 | 278 | 278 | 278 | Upgrade
|
| EPS (Basic) | 0.85 | 0.93 | 0.17 | 0.36 | 0.78 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.85 | 0.93 | 0.17 | 0.36 | 0.78 | 0.16 | Upgrade
|
| EPS Growth | 170.32% | 460.91% | -53.79% | -53.88% | 400.00% | - | Upgrade
|
| Operating Margin | 56.36% | 50.86% | 56.56% | 37.77% | 57.99% | 21.59% | Upgrade
|
| Profit Margin | 57.00% | 66.73% | 11.87% | 16.36% | 33.36% | 5.74% | Upgrade
|
| EBITDA | 252.28 | 213.99 | 234.15 | 243.43 | 389.5 | 173.9 | Upgrade
|
| EBITDA Margin | 60.49% | 54.94% | 59.96% | 39.71% | 59.78% | 22.96% | Upgrade
|
| D&A For Ebitda | 17.23 | 15.91 | 13.27 | 11.86 | 11.66 | 10.37 | Upgrade
|
| EBIT | 235.05 | 198.08 | 220.88 | 231.57 | 377.84 | 163.53 | Upgrade
|
| EBIT Margin | 56.36% | 50.86% | 56.56% | 37.77% | 57.99% | 21.59% | Upgrade
|
| Effective Tax Rate | 18.75% | 15.61% | 63.63% | 46.77% | 31.75% | 39.39% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.