Airbnb Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	115,992	118,131	115,232	73,270	131,933	110,969	Upgrade
Market Cap Growth	-24.99%	2.51%	57.27%	-44.46%	18.89%	-	Upgrade
Enterprise Value	103,093	105,190	103,805	63,435	124,985	112,266	Upgrade
PE Ratio	31.80	31.01	18.21	28.60	-	-	Upgrade
PS Ratio	7.18	7.40	8.80	6.45	17.40	25.78	Upgrade
PB Ratio	10.17	9.76	10.69	9.74	21.83	30.01	Upgrade
P/TBV Ratio	11.27	10.85	11.88	11.10	25.62	40.13	Upgrade
P/FCF Ratio	-	18.17	22.47	15.78	45.07	-	Upgrade
P/OCF Ratio	-	18.17	22.47	15.78	45.07	-	Upgrade
EV/Sales Ratio	6.55	6.59	7.93	5.58	16.48	26.08	Upgrade
EV/EBITDA Ratio	28.27	28.29	50.74	24.09	160.85	-	Upgrade
EV/EBIT Ratio	29.57	28.64	51.78	24.76	182.22	-	Upgrade
EV/FCF Ratio	-	16.18	20.24	13.67	42.70	-	Upgrade
Debt / Equity Ratio	0.29	0.27	0.28	0.42	0.51	0.80	Upgrade
Debt / EBITDA Ratio	0.88	0.86	1.41	1.15	3.39	-	Upgrade
Debt / FCF Ratio	0.52	0.51	0.59	0.68	1.05	-	Upgrade
Asset Turnover	0.45	0.53	0.54	0.56	0.50	0.36	Upgrade
Quick Ratio	0.70	1.06	1.03	1.23	1.33	1.26	Upgrade
Current Ratio	1.27	1.69	1.66	1.86	1.95	1.74	Upgrade
Return on Equity (ROE)	32.06%	31.95%	69.83%	36.63%	-9.17%	-172.19%	Upgrade
Return on Assets (ROA)	6.28%	7.67%	5.17%	7.95%	2.80%	-22.86%	Upgrade
Return on Capital (ROIC)	15.25%	15.07%	10.33%	15.68%	5.45%	-53.24%	Upgrade
Return on Capital Employed (ROCE)	29.90%	23.60%	14.20%	23.50%	7.40%	-	Upgrade
Earnings Yield	3.15%	3.23%	5.49%	3.50%	-0.34%	-5.27%	Upgrade
FCF Yield	-	5.50%	4.45%	6.34%	2.22%	-0.89%	Upgrade
Buyback Yield / Dilution	2.81%	2.57%	2.65%	-10.39%	-116.90%	-9.00%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.